SB KONSULT AS

1539 MOSS

Finances

Share Ownership

Return on Equity

97,81 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 482 000	3 438 000	4 090 000	3 559 000
Net Income	1 651 000	1 603 000	2 120 000	1 777 000
Total Assets	2 301 000	1 123 000	841 000	384 000
Total Equity	1 688 000	497 000	94 000	−226 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 482 000	3 438 000	4 090 000	3 559 000
Expenditure	1 366 000	1 382 000	1 373 000	1 280 000
Operating Profit	2 117 000	2 056 000	2 718 000	2 279 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	2 117 000	2 056 000	2 718 000	2 278 000
Tax	466 000	452 000	598 000	501 000
Net Income	1 651 000	1 603 000	2 120 000	1 777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	16 000	0
Total Current Assets	2 301 000	1 114 000	825 000	384 000
Total Assets	2 301 000	1 123 000	841 000	384 000
Total Retained Equity	1 658 000	467 000	64 000	−256 000
Total Equity	1 688 000	497 000	94 000	−226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	613 000	625 000	747 000	610 000
Total Equity and Debt	2 301 000	1 123 000	841 000	384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 482 000	3 438 000	4 090 000	3 559 000
Other Income	0	0	0	0
Revenue	3 482 000	3 438 000	4 090 000	3 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	972 000	967 000	959 000	939 000
Depreciation	8 000	8 000	8 000	0
Impairment	0	0	0	0
Expenditure	1 366 000	1 382 000	1 373 000	1 280 000
Operating Profit	2 117 000	2 056 000	2 718 000	2 279 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	1 200 000	1 800 000	0
Net Income	1 651 000	1 603 000	2 120 000	1 777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	16 000	0
Total Tangible Assets	0	8 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	16 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 301 000	1 114 000	825 000	384 000
Total Current Assets	2 301 000	1 114 000	825 000	384 000
Total Assets	2 301 000	1 123 000	841 000	384 000
Total Equity	1 688 000	497 000	94 000	−226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	3 000	1 000
Unpaid Taxes	53 000	77 000	56 000	14 000
Dividends	0	1 200 000	1 800 000	0
Other Current Debt	91 000	92 000	91 000	93 000
Total Current Debt	613 000	625 000	747 000	610 000
Total Equity and Debt	2 301 000	1 123 000	841 000	384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,81 %	322,54 %	2 255,32 %	−786,28 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	60,8 %	59,8 %	66,45 %	64,03 %
Current Ratio	3,75	1,78	1,1	0,63
Quick Ratio	3,75	1,78	1,1	0,63
Equity Ratio	0,73	0,44	0,11	−0,59
Gross Profit Margin	100 %	100 %	100 %	100 %