ADVOKATKONTORET NORDENFJELDSKE AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

74,66 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 814 000	1 511 000	2 020 000	2 252 000
Net Income	221 000	24 000	0	0
Total Assets	495 000	276 000	290 000	292 000
Total Equity	296 000	76 000	52 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 814 000	1 511 000	2 020 000	2 252 000
Expenditure	1 559 000	1 474 000	1 990 000	2 251 000
Operating Profit	255 000	37 000	30 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Earnings Before Tax	255 000	33 000	29 000	1 000
Tax	34 000	9 000	29 000	1 000
Net Income	221 000	24 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	495 000	276 000	290 000	292 000
Total Assets	495 000	276 000	290 000	292 000
Total Retained Equity	256 000	36 000	12 000	11 000
Total Equity	296 000	76 000	52 000	51 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	199 000	201 000	239 000	240 000
Total Equity and Debt	495 000	276 000	290 000	292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 814 000	1 511 000	2 020 000	2 260 000
Other Income	0	0	0	−8 000
Revenue	1 814 000	1 511 000	2 020 000	2 252 000
Cost of Goods Sold	145 000	132 000	0	0
Salary Costs	502 000	547 000	813 000	1 147 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 559 000	1 474 000	1 990 000	2 251 000
Operating Profit	255 000	37 000	30 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Dividends	0	0	0	0
Net Income	221 000	24 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	56 000	94 000	21 000
Total Current Assets	495 000	276 000	290 000	292 000
Total Assets	495 000	276 000	290 000	292 000
Total Equity	296 000	76 000	52 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	70 000	45 000	69 000	87 000
Unpaid Taxes	54 000	69 000	52 000	45 000
Dividends	0	0	0	0
Other Current Debt	42 000	77 000	88 000	108 000
Total Current Debt	199 000	201 000	239 000	240 000
Total Equity and Debt	495 000	276 000	290 000	292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,66 %	31,58 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	14,06 %	2,45 %	1,49 %	0,04 %
Current Ratio	2,49	1,37	1,21	1,22
Quick Ratio	2,49	1,37	1,21	1,22
Equity Ratio	0,6	0,28	0,18	0,17
Gross Profit Margin	92,01 %	91,26 %	100 %	100 %