ADVOKAT ELI ANNE TANBERG FINNE AS

7900 RØRVIK

Finances

Return on Equity

16,86 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 803 000	2 188 000	2 452 000
Net Income	175 000	−100 000	251 000	304 000
Total Assets	1 670 000	1 294 000	1 792 000	1 612 000
Total Equity	1 038 000	863 000	963 000	811 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 803 000	2 188 000	2 452 000
Expenditure	1 684 000	1 910 000	1 848 000	2 039 000
Operating Profit	233 000	−106 000	340 000	413 000
Financial Income	2 000	0	5 000	1 000
Financial Costs	6 000	15 000	21 000	24 000
Financial Balance	−4 000	−15 000	−16 000	−23 000
Earnings Before Tax	228 000	−121 000	324 000	390 000
Tax	54 000	−21 000	73 000	86 000
Net Income	175 000	−100 000	251 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	73 000	183 000	253 000
Total Current Assets	1 600 000	1 221 000	1 609 000	1 359 000
Total Assets	1 670 000	1 294 000	1 792 000	1 612 000
Total Retained Equity	948 000	773 000	873 000	721 000
Total Equity	1 038 000	863 000	963 000	811 000
Total Long-Term Debt	0	0	169 000	226 000
Total Current Debt	632 000	431 000	661 000	575 000
Total Equity and Debt	1 670 000	1 294 000	1 792 000	1 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 916 000	1 801 000	2 188 000	2 452 000
Other Income	0	2 000	0	0
Revenue	1 916 000	1 803 000	2 188 000	2 452 000
Cost of Goods Sold	69 000	11 000	344 000	360 000
Salary Costs	1 068 000	1 091 000	1 107 000	1 098 000
Depreciation	7 000	10 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	1 684 000	1 910 000	1 848 000	2 039 000
Operating Profit	233 000	−106 000	340 000	413 000
Financial Income	2 000	0	5 000	1 000
Financial Costs	6 000	15 000	21 000	24 000
Financial Balance	−4 000	−15 000	−16 000	−23 000
Dividends	0	0	100 000	0
Net Income	175 000	−100 000	251 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	40 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	22 000	173 000	243 000
Total Tangible Assets	16 000	22 000	173 000	243 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	70 000	73 000	183 000	253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	112 000	137 000	−30 000
Total Current Assets	1 600 000	1 221 000	1 609 000	1 359 000
Total Assets	1 670 000	1 294 000	1 792 000	1 612 000
Total Equity	1 038 000	863 000	963 000	811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	169 000	226 000
Creditors	190 000	96 000	39 000	50 000
Unpaid Taxes	59 000	125 000	153 000	108 000
Dividends	0	0	100 000	0
Other Current Debt	165 000	181 000	299 000	327 000
Total Current Debt	632 000	431 000	661 000	575 000
Total Equity and Debt	1 670 000	1 294 000	1 792 000	1 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,86 %	−11,59 %	26,06 %	37,48 %
Debt-to-Equity Ratio	0	0	0,18	0,28
Operating Profit Margin	12,16 %	−5,88 %	15,54 %	16,84 %
Current Ratio	2,53	2,83	2,43	2,36
Quick Ratio	2,53	2,83	2,43	2,36
Equity Ratio	0,62	0,67	0,54	0,5
Gross Profit Margin	96,4 %	99,39 %	84,28 %	85,32 %