BRAKKE 12 AS

6885 ÅRDALSTANGEN

Finances

Share Ownership

Return on Equity

−6,06 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	50 000	101 000	50 000
Net Income	−33 000	−14 000	−17 000	2 000
Total Assets	579 000	613 000	642 000	675 000
Total Equity	545 000	579 000	593 000	610 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	50 000	101 000	50 000
Expenditure	64 000	64 000	118 000	48 000
Operating Profit	−33 000	−13 000	−17 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−33 000	−14 000	−17 000	2 000
Tax	0	0	0	0
Net Income	−33 000	−14 000	−17 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	576 000	604 000	633 000	661 000
Total Current Assets	4 000	8 000	9 000	14 000
Total Assets	579 000	613 000	642 000	675 000
Total Retained Equity	−115 000	−81 000	−67 000	−50 000
Total Equity	545 000	579 000	593 000	610 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	34 000	49 000	66 000
Total Equity and Debt	579 000	613 000	642 000	675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	31 000	50 000	101 000	50 000
Revenue	31 000	50 000	101 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	64 000	64 000	118 000	48 000
Operating Profit	−33 000	−13 000	−17 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−33 000	−14 000	−17 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	572 000	595 000	618 000	641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	9 000	15 000	21 000
Total Tangible Assets	576 000	604 000	633 000	661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	576 000	604 000	633 000	661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	8 000	9 000	14 000
Total Current Assets	4 000	8 000	9 000	14 000
Total Assets	579 000	613 000	642 000	675 000
Total Equity	545 000	579 000	593 000	610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	19 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	54 000
Total Current Debt	34 000	34 000	49 000	66 000
Total Equity and Debt	579 000	613 000	642 000	675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,06 %	−2,42 %	−2,87 %	0,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−106,45 %	−26 %	−16,83 %	4 %
Current Ratio	0,12	0,24	0,18	0,21
Quick Ratio	0,12	0,24	0,18	0,21
Equity Ratio	0,94	0,94	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %