SAMEIET BAKARØYNÅ VEST

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

36,14 %

Current Ratio

26,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	256 000	256 000	286 000
Net Income	73 000	18 000	27 000	133 000
Total Assets	210 000	138 000	127 000	124 000
Total Equity	202 000	130 000	112 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	256 000	256 000	286 000
Expenditure	280 000	239 000	230 000	153 000
Operating Profit	73 000	18 000	27 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	73 000	18 000	27 000	133 000
Tax	0	0	0	0
Net Income	73 000	18 000	27 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	210 000	138 000	127 000	124 000
Total Assets	210 000	138 000	127 000	124 000
Total Retained Equity	202 000	130 000	112 000	85 000
Total Equity	202 000	130 000	112 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	8 000	15 000	39 000
Total Equity and Debt	210 000	138 000	127 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	256 000	256 000	286 000
Revenue	353 000	256 000	256 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	239 000	230 000	153 000
Operating Profit	73 000	18 000	27 000	133 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	73 000	18 000	27 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	133 000	127 000	107 000
Total Current Assets	210 000	138 000	127 000	124 000
Total Assets	210 000	138 000	127 000	124 000
Total Equity	202 000	130 000	112 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	15 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	8 000	8 000	15 000	39 000
Total Equity and Debt	210 000	138 000	127 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,14 %	13,85 %	24,11 %	156,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,68 %	7,03 %	10,55 %	46,5 %
Current Ratio	26,25	17,25	8,47	3,18
Quick Ratio	26,25	17,25	8,47	3,18
Equity Ratio	0,96	0,94	0,88	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table