AVIVA EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−39,63 %

Current Ratio

0,1

Debt-to-Equity Ratio

17,85

Key figures (NOK)	2021	2020	2019	2018
Revenue	416 000	1 942 000	412 000	165 000
Net Income	−151 000	769 000	−609 000	−217 000
Total Assets	8 252 000	8 836 000	12 669 000	8 388 000
Total Equity	381 000	532 000	−237 000	372 000

Income (NOK)	2021	2020	2019	2018
Revenue	416 000	1 942 000	412 000	165 000
Expenditure	303 000	431 000	382 000	314 000
Operating Profit	113 000	1 511 000	31 000	−149 000
Financial Income	3 000	3 000	4 000	0
Financial Costs	288 000	696 000	644 000	68 000
Financial Balance	−285 000	−693 000	−640 000	−68 000
Earnings Before Tax	−172 000	819 000	−609 000	−217 000
Tax	−21 000	49 000	0	0
Net Income	−151 000	769 000	−609 000	−217 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	8 142 000	8 299 000	12 635 000	7 041 000
Total Current Assets	110 000	537 000	34 000	1 347 000
Total Assets	8 252 000	8 836 000	12 669 000	8 388 000
Total Retained Equity	−208 000	−57 000	−826 000	−217 000
Total Equity	381 000	532 000	−237 000	372 000
Total Long-Term Debt	6 801 000	6 956 000	11 950 000	1 454 000
Total Current Debt	1 070 000	1 348 000	956 000	6 562 000
Total Equity and Debt	8 252 000	8 836 000	12 669 000	8 388 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	132 000
Other Income	416 000	1 942 000	412 000	33 000
Revenue	416 000	1 942 000	412 000	165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	157 000	157 000	153 000	0
Impairment	0	0	0	0
Expenditure	303 000	431 000	382 000	314 000
Operating Profit	113 000	1 511 000	31 000	−149 000
Financial Income	3 000	3 000	4 000	0
Financial Costs	288 000	696 000	644 000	68 000
Financial Balance	−285 000	−693 000	−640 000	−68 000
Dividends	0	0	0	0
Net Income	−151 000	769 000	−609 000	−217 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 142 000	8 299 000	12 633 000	7 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 142 000	8 299 000	12 633 000	7 041 000
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	8 142 000	8 299 000	12 635 000	7 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	529 000	34 000	1 321 000
Total Current Assets	110 000	537 000	34 000	1 347 000
Total Assets	8 252 000	8 836 000	12 669 000	8 388 000
Total Equity	381 000	532 000	−237 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 801 000	6 956 000	11 950 000	1 454 000
Creditors	36 000	59 000	0	6 504 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 034 000	1 260 000	956 000	57 000
Total Current Debt	1 070 000	1 348 000	956 000	6 562 000
Total Equity and Debt	8 252 000	8 836 000	12 669 000	8 388 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−39,63 %	144,55 %	256,96 %	−58,33 %
Debt-to-Equity Ratio	17,85	13,08	−50,42	3,91
Operating Profit Margin	27,16 %	77,81 %	7,52 %	−90,3 %
Current Ratio	0,1	0,4	0,04	0,21
Quick Ratio	0,1	0,4	0,04	0,21
Equity Ratio	0,05	0,06	−0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %