GARTIT CREATIVE AS

1722 SARPSBORG

Finances

Share Ownership

Return on Equity

12,34 %

Current Ratio

14,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	117 000	115 000	106 000
Net Income	29 000	63 000	64 000	36 000
Total Assets	252 000	226 000	164 000	95 000
Total Equity	235 000	206 000	143 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	117 000	115 000	106 000
Expenditure	69 000	38 000	38 000	56 000
Operating Profit	36 000	79 000	77 000	49 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	36 000	81 000	77 000	49 000
Tax	7 000	18 000	13 000	13 000
Net Income	29 000	63 000	64 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	252 000	226 000	164 000	95 000
Total Assets	252 000	226 000	164 000	95 000
Total Retained Equity	205 000	185 000	122 000	57 000
Total Equity	235 000	206 000	143 000	79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	19 000	22 000	16 000
Total Equity and Debt	252 000	226 000	164 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	116 000	115 000	106 000
Other Income	3 000	2 000	0	0
Revenue	105 000	117 000	115 000	106 000
Cost of Goods Sold	3 000	5 000	3 000	6 000
Salary Costs	36 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	38 000	38 000	56 000
Operating Profit	36 000	79 000	77 000	49 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	29 000	63 000	64 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 000	4 000	2 000	3 000
Total Investments	43 000	23 000	11 000	0
Cash, Bank	203 000	196 000	133 000	79 000
Total Current Assets	252 000	226 000	164 000	95 000
Total Assets	252 000	226 000	164 000	95 000
Total Equity	235 000	206 000	143 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	1 000	5 000	1 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	17 000	19 000	22 000	16 000
Total Equity and Debt	252 000	226 000	164 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,34 %	30,58 %	44,76 %	45,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,29 %	67,52 %	66,96 %	46,23 %
Current Ratio	14,82	11,89	7,45	5,94
Quick Ratio	19,38	15,07	8,2	7,31
Equity Ratio	0,93	0,91	0,87	0,83
Gross Profit Margin	97,14 %	95,73 %	97,39 %	94,34 %