STOPPEFFEKT AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,61 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 179 000	1 331 000	778 000
Net Income	74 000	23 000	168 000	0
Total Assets	535 000	410 000	422 000	154 000
Total Equity	289 000	216 000	193 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 179 000	1 331 000	778 000
Expenditure	1 159 000	1 149 000	1 113 000	779 000
Operating Profit	305 000	29 000	217 000	0
Financial Income	0	0	1 000	0
Financial Costs	209 000	2 000	2 000	0
Financial Balance	−209 000	−2 000	−1 000	0
Earnings Before Tax	96 000	28 000	217 000	0
Tax	22 000	5 000	48 000	0
Net Income	74 000	23 000	168 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	287 000	47 000	26 000	1 000
Total Current Assets	249 000	363 000	396 000	153 000
Total Assets	535 000	410 000	422 000	154 000
Total Retained Equity	259 000	186 000	163 000	0
Total Equity	289 000	216 000	193 000	25 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	246 000	195 000	228 000	129 000
Total Equity and Debt	535 000	410 000	422 000	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 475 000	1 179 000	1 331 000	778 000
Other Income	−12 000	0	0	0
Revenue	1 464 000	1 179 000	1 331 000	778 000
Cost of Goods Sold	65 000	131 000	254 000	136 000
Salary Costs	857 000	896 000	747 000	553 000
Depreciation	22 000	19 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 159 000	1 149 000	1 113 000	779 000
Operating Profit	305 000	29 000	217 000	0
Financial Income	0	0	1 000	0
Financial Costs	209 000	2 000	2 000	0
Financial Balance	−209 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	74 000	23 000	168 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	47 000	26 000	0
Total Tangible Assets	13 000	47 000	26 000	0
Total Fiancial Fixed Assets	224 000	0	0	0
Total Fixed Assets	287 000	47 000	26 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	350 000	396 000	128 000
Total Current Assets	249 000	363 000	396 000	153 000
Total Assets	535 000	410 000	422 000	154 000
Total Equity	289 000	216 000	193 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	2 000	8 000	1 000	1 000
Unpaid Taxes	83 000	87 000	102 000	70 000
Dividends	0	0	0	0
Other Current Debt	90 000	94 000	78 000	58 000
Total Current Debt	246 000	195 000	228 000	129 000
Total Equity and Debt	535 000	410 000	422 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,61 %	10,65 %	87,05 %	0 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	20,83 %	2,46 %	16,3 %	0 %
Current Ratio	1,01	1,86	1,74	1,19
Quick Ratio	1,01	1,86	1,74	1,19
Equity Ratio	0,54	0,53	0,46	0,16
Gross Profit Margin	95,56 %	88,89 %	80,92 %	82,52 %