ADVOKAT MARIA NOVOTNA AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

23,94 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	995 000	767 000	458 000	942 000
Net Income	17 000	3 000	0	13 000
Total Assets	359 000	236 000	121 000	392 000
Total Equity	71 000	54 000	51 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	995 000	767 000	458 000	942 000
Expenditure	973 000	763 000	457 000	925 000
Operating Profit	22 000	4 000	1 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	22 000	4 000	1 000	16 000
Tax	5 000	1 000	1 000	4 000
Net Income	17 000	3 000	0	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	5 000	6 000	4 000
Total Current Assets	358 000	231 000	115 000	387 000
Total Assets	359 000	236 000	121 000	392 000
Total Retained Equity	41 000	24 000	21 000	21 000
Total Equity	71 000	54 000	51 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	289 000	182 000	70 000	341 000
Total Equity and Debt	359 000	236 000	121 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	995 000	767 000	458 000	942 000
Other Income	0	0	0	0
Revenue	995 000	767 000	458 000	942 000
Cost of Goods Sold	0	9 000	0	0
Salary Costs	716 000	514 000	235 000	689 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	973 000	763 000	457 000	925 000
Operating Profit	22 000	4 000	1 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	17 000	3 000	0	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	5 000	6 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	5 000	6 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	173 000	53 000	201 000
Total Current Assets	358 000	231 000	115 000	387 000
Total Assets	359 000	236 000	121 000	392 000
Total Equity	71 000	54 000	51 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	11 000	14 000	13 000
Unpaid Taxes	62 000	47 000	15 000	120 000
Dividends	0	0	0	0
Other Current Debt	222 000	125 000	39 000	204 000
Total Current Debt	289 000	182 000	70 000	341 000
Total Equity and Debt	359 000	236 000	121 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,94 %	5,56 %	0 %	25,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,21 %	0,52 %	0,22 %	1,8 %
Current Ratio	1,24	1,27	1,64	1,13
Quick Ratio	1,24	1,27	1,64	1,13
Equity Ratio	0,2	0,23	0,42	0,13
Gross Profit Margin	100 %	98,83 %	100 %	100 %