SIEN AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

−57,63 %

Current Ratio

26,57

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	8 000	38 000	29 000
Net Income	−102 000	38 000	54 000	−6 000
Total Assets	186 000	280 000	242 000	191 000
Total Equity	177 000	280 000	241 000	188 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	8 000	38 000	29 000
Expenditure	21 000	19 000	37 000	49 000
Operating Profit	1 000	−11 000	1 000	−20 000
Financial Income	1 000	51 000	53 000	13 000
Financial Costs	102 000	1 000	0	0
Financial Balance	−101 000	50 000	53 000	13 000
Earnings Before Tax	−100 000	38 000	55 000	−8 000
Tax	2 000	0	1 000	−2 000
Net Income	−102 000	38 000	54 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	24 000	44 000
Total Current Assets	186 000	279 000	218 000	147 000
Total Assets	186 000	280 000	242 000	191 000
Total Retained Equity	147 000	250 000	211 000	158 000
Total Equity	177 000	280 000	241 000	188 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	7 000	0	1 000	4 000
Total Equity and Debt	186 000	280 000	242 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	8 000	38 000	29 000
Other Income	0	0	0	0
Revenue	22 000	8 000	38 000	29 000
Cost of Goods Sold	11 000	7 000	27 000	7 000
Salary Costs	5 000	0	−1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	37 000	49 000
Operating Profit	1 000	−11 000	1 000	−20 000
Financial Income	1 000	51 000	53 000	13 000
Financial Costs	102 000	1 000	0	0
Financial Balance	−101 000	50 000	53 000	13 000
Dividends	0	0	0	0
Net Income	−102 000	38 000	54 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	1 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	23 000	42 000
Total Fixed Assets	0	1 000	24 000	44 000
Stock	0	0	0	0
Total Investments	172 000	259 000	210 000	0
Cash, Bank	14 000	20 000	8 000	7 000
Total Current Assets	186 000	279 000	218 000	147 000
Total Assets	186 000	280 000	242 000	191 000
Total Equity	177 000	280 000	241 000	188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	7 000	0	1 000	4 000
Total Equity and Debt	186 000	280 000	242 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,63 %	13,57 %	22,41 %	−3,19 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	4,55 %	−137,5 %	2,63 %	−68,97 %
Current Ratio	26,57	-	218	36,75
Quick Ratio	26,57	-	218	36,75
Equity Ratio	0,95	1	1	0,98
Gross Profit Margin	50 %	12,5 %	28,95 %	75,86 %