MARVIKA SENTER BUTIKK 1 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

26,51 %

Current Ratio

195,25

Debt-to-Equity Ratio

−8,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−399 000	−3 182 000	−62 000	−52 000
Total Assets	11 954 000	9 861 000	9 096 000	2 092 000
Total Equity	−1 505 000	−1 696 000	1 486 000	1 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	158 000	3 182 000	62 000	52 000
Operating Profit	−158 000	−3 182 000	−62 000	−52 000
Financial Income	0	0	0	0
Financial Costs	407 000	0	0	0
Financial Balance	−407 000	0	0	0
Earnings Before Tax	−565 000	−3 182 000	−62 000	−52 000
Tax	−166 000	0	0	0
Net Income	−399 000	−3 182 000	−62 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 173 000	9 860 000	9 035 000	2 089 000
Total Current Assets	781 000	1 000	61 000	3 000
Total Assets	11 954 000	9 861 000	9 096 000	2 092 000
Total Retained Equity	−3 135 000	−3 326 000	−144 000	−82 000
Total Equity	−1 505 000	−1 696 000	1 486 000	1 548 000
Total Long-Term Debt	13 456 000	11 554 000	6 412 000	62 000
Total Current Debt	4 000	4 000	1 198 000	483 000
Total Equity and Debt	11 954 000	9 861 000	9 096 000	2 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	3 135 000	0	0
Expenditure	158 000	3 182 000	62 000	52 000
Operating Profit	−158 000	−3 182 000	−62 000	−52 000
Financial Income	0	0	0	0
Financial Costs	407 000	0	0	0
Financial Balance	−407 000	0	0	0
Dividends	0	0	0	0
Net Income	−399 000	−3 182 000	−62 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 173 000	9 860 000	9 035 000	2 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 173 000	9 860 000	9 035 000	2 089 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 173 000	9 860 000	9 035 000	2 089 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	1 000	61 000	3 000
Total Current Assets	781 000	1 000	61 000	3 000
Total Assets	11 954 000	9 861 000	9 096 000	2 092 000
Total Equity	−1 505 000	−1 696 000	1 486 000	1 548 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 456 000	11 554 000	6 412 000	62 000
Creditors	4 000	4 000	64 000	483 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 134 000	0
Total Current Debt	4 000	4 000	1 198 000	483 000
Total Equity and Debt	11 954 000	9 861 000	9 096 000	2 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,51 %	187,62 %	−4,17 %	−3,36 %
Debt-to-Equity Ratio	−8,94	−6,81	4,31	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	195,25	0,25	0,05	0,01
Quick Ratio	195,25	0,25	0,05	0,01
Equity Ratio	−0,13	−0,17	0,16	0,74
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table