MYRDALSVEGEN AS

0252 OSLO

Finances

Share Ownership

Return on Equity

−2,93 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	50 000	140 000	154 000
Net Income	−164 000	−423 000	−201 000	−242 000
Total Assets	5 885 000	5 928 000	5 971 000	5 993 000
Total Equity	5 598 000	5 762 000	1 884 000	2 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	50 000	140 000	154 000
Expenditure	284 000	398 000	235 000	269 000
Operating Profit	−159 000	−348 000	−95 000	−115 000
Financial Income	0	0	0	0
Financial Costs	5 000	75 000	107 000	127 000
Financial Balance	−5 000	−75 000	−107 000	−127 000
Earnings Before Tax	−164 000	−423 000	−201 000	−242 000
Tax	0	0	0	0
Net Income	−164 000	−423 000	−201 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 885 000	5 928 000	5 971 000	5 968 000
Total Current Assets	0	0	0	26 000
Total Assets	5 885 000	5 928 000	5 971 000	5 993 000
Total Retained Equity	0	0	−636 000	−435 000
Total Equity	5 598 000	5 762 000	1 884 000	2 085 000
Total Long-Term Debt	0	0	3 987 000	3 851 000
Total Current Debt	287 000	166 000	100 000	57 000
Total Equity and Debt	5 885 000	5 928 000	5 971 000	5 993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	50 000	140 000	154 000
Revenue	126 000	50 000	140 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	0	0
Impairment	0	0	0	0
Expenditure	284 000	398 000	235 000	269 000
Operating Profit	−159 000	−348 000	−95 000	−115 000
Financial Income	0	0	0	0
Financial Costs	5 000	75 000	107 000	127 000
Financial Balance	−5 000	−75 000	−107 000	−127 000
Dividends	0	0	0	0
Net Income	−164 000	−423 000	−201 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 885 000	5 928 000	5 971 000	5 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 885 000	5 928 000	5 971 000	5 968 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 885 000	5 928 000	5 971 000	5 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	26 000
Total Current Assets	0	0	0	26 000
Total Assets	5 885 000	5 928 000	5 971 000	5 993 000
Total Equity	5 598 000	5 762 000	1 884 000	2 085 000
Short-Term Group Debt	173 000	118 000	0	0
Total Long-Term Debt	0	0	3 987 000	3 851 000
Creditors	114 000	48 000	86 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	0
Total Current Debt	287 000	166 000	100 000	57 000
Total Equity and Debt	5 885 000	5 928 000	5 971 000	5 993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,93 %	−7,34 %	−10,67 %	−11,61 %
Debt-to-Equity Ratio	0	0	2,12	1,85
Operating Profit Margin	−126,19 %	−696 %	−67,86 %	−74,68 %
Current Ratio	0	0	0	0,46
Quick Ratio	0	0	0	0,46
Equity Ratio	0,95	0,97	0,32	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %