BRYGGELOFTET FYSIOTERAPI AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	859 000	883 000	847 000
Net Income	0	−6 000	0	5 000
Total Assets	221 000	233 000	216 000	233 000
Total Equity	24 000	24 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	859 000	883 000	847 000
Expenditure	1 028 000	867 000	882 000	840 000
Operating Profit	0	−8 000	0	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−8 000	0	7 000
Tax	0	−2 000	0	2 000
Net Income	0	−6 000	0	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	38 000	61 000	78 000
Total Current Assets	205 000	195 000	155 000	155 000
Total Assets	221 000	233 000	216 000	233 000
Total Retained Equity	5 000	5 000	11 000	11 000
Total Equity	24 000	24 000	31 000	31 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	196 000	208 000	185 000	202 000
Total Equity and Debt	221 000	233 000	216 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	851 000	806 000	847 000
Other Income	0	8 000	77 000	0
Revenue	1 029 000	859 000	883 000	847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	18 000	0	24 000
Depreciation	24 000	24 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	1 028 000	867 000	882 000	840 000
Operating Profit	0	−8 000	0	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−6 000	0	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	37 000	61 000	78 000
Total Tangible Assets	13 000	37 000	61 000	78 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	38 000	61 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	123 000	104 000	123 000
Total Current Assets	205 000	195 000	155 000	155 000
Total Assets	221 000	233 000	216 000	233 000
Total Equity	24 000	24 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	16 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	179 000	208 000	184 000	202 000
Total Current Debt	196 000	208 000	185 000	202 000
Total Equity and Debt	221 000	233 000	216 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−25 %	0 %	16,13 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	0 %	−0,93 %	0 %	0,83 %
Current Ratio	1,05	0,94	0,84	0,77
Quick Ratio	1,05	0,94	0,84	0,77
Equity Ratio	0,11	0,1	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %