VIEINO AS

0159 OSLO

Finances

Return on Equity

−8,14 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−219 000	−265 000	−198 000	−154 000
Total Assets	38 490 000	39 441 000	39 683 000	41 505 000
Total Equity	2 692 000	2 911 000	3 176 000	−126 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	115 000	51 000	68 000	15 000
Operating Profit	−115 000	−51 000	−68 000	−15 000
Financial Income	0	0	0	10 000
Financial Costs	103 000	214 000	131 000	149 000
Financial Balance	−103 000	−214 000	−131 000	−139 000
Earnings Before Tax	−219 000	−265 000	−198 000	−154 000
Tax	0	0	0	0
Net Income	−219 000	−265 000	−198 000	−154 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	37 010 000	37 010 000	39 638 000	40 462 000
Total Current Assets	1 480 000	2 431 000	45 000	1 043 000
Total Assets	38 490 000	39 441 000	39 683 000	41 505 000
Total Retained Equity	−836 000	−617 000	−352 000	−154 000
Total Equity	2 692 000	2 911 000	3 176 000	−126 000
Total Long-Term Debt	1 442 000	1 553 000	1 707 000	2 640 000
Total Current Debt	34 356 000	34 977 000	34 800 000	38 991 000
Total Equity and Debt	38 490 000	39 441 000	39 683 000	41 505 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	51 000	68 000	15 000
Operating Profit	−115 000	−51 000	−68 000	−15 000
Financial Income	0	0	0	10 000
Financial Costs	103 000	214 000	131 000	149 000
Financial Balance	−103 000	−214 000	−131 000	−139 000
Dividends	0	0	0	0
Net Income	−219 000	−265 000	−198 000	−154 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 010 000	37 010 000	39 638 000	40 462 000
Total Fixed Assets	37 010 000	37 010 000	39 638 000	40 462 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	3 000	1 000
Total Current Assets	1 480 000	2 431 000	45 000	1 043 000
Total Assets	38 490 000	39 441 000	39 683 000	41 505 000
Total Equity	2 692 000	2 911 000	3 176 000	−126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 442 000	1 553 000	1 707 000	2 640 000
Creditors	13 000	15 000	40 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 343 000	34 962 000	34 760 000	38 991 000
Total Current Debt	34 356 000	34 977 000	34 800 000	38 991 000
Total Equity and Debt	38 490 000	39 441 000	39 683 000	41 505 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−8,14 %	−9,1 %	−6,23 %	122,22 %
Debt-to-Equity Ratio	0,54	0,53	0,54	−20,95
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,07	0	0,03
Quick Ratio	0,04	0,07	0	0,03
Equity Ratio	0,07	0,07	0,08	−0
Gross Profit Margin	-	-	-	-