BYGGMESTER ANDERS E ENGER AS

5155 BØNES

Finances

Share Ownership

Return on Equity

473,91 %

Current Ratio

1,28

Debt-to-Equity Ratio

14,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 149 000	1 975 000	2 345 000	1 855 000
Net Income	109 000	125 000	−85 000	−332 000
Total Assets	590 000	594 000	359 000	525 000
Total Equity	23 000	−86 000	−211 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 149 000	1 975 000	2 345 000	1 855 000
Expenditure	2 029 000	1 835 000	2 433 000	2 172 000
Operating Profit	119 000	140 000	−88 000	−317 000
Financial Income	0	0	0	0
Financial Costs	11 000	14 000	17 000	15 000
Financial Balance	−11 000	−14 000	−17 000	−15 000
Earnings Before Tax	109 000	125 000	−105 000	−332 000
Tax	0	0	−20 000	0
Net Income	109 000	125 000	−85 000	−332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	0	3 000	13 000
Total Current Assets	296 000	594 000	355 000	511 000
Total Assets	590 000	594 000	359 000	525 000
Total Retained Equity	−7 000	−116 000	−241 000	−157 000
Total Equity	23 000	−86 000	−211 000	−127 000
Total Long-Term Debt	335 000	53 000	94 000	134 000
Total Current Debt	232 000	627 000	475 000	518 000
Total Equity and Debt	590 000	594 000	359 000	525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 148 000	1 975 000	2 345 000	1 855 000
Other Income	1 000	0	0	0
Revenue	2 149 000	1 975 000	2 345 000	1 855 000
Cost of Goods Sold	945 000	792 000	1 324 000	1 075 000
Salary Costs	574 000	532 000	611 000	644 000
Depreciation	59 000	3 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	2 029 000	1 835 000	2 433 000	2 172 000
Operating Profit	119 000	140 000	−88 000	−317 000
Financial Income	0	0	0	0
Financial Costs	11 000	14 000	17 000	15 000
Financial Balance	−11 000	−14 000	−17 000	−15 000
Dividends	0	0	0	0
Net Income	109 000	125 000	−85 000	−332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	295 000	0	3 000	13 000
Total Tangible Assets	295 000	0	3 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	295 000	0	3 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	119 000	83 000	58 000
Total Current Assets	296 000	594 000	355 000	511 000
Total Assets	590 000	594 000	359 000	525 000
Total Equity	23 000	−86 000	−211 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	335 000	53 000	94 000	134 000
Creditors	122 000	486 000	397 000	399 000
Unpaid Taxes	64 000	94 000	30 000	68 000
Dividends	0	0	0	0
Other Current Debt	46 000	47 000	49 000	51 000
Total Current Debt	232 000	627 000	475 000	518 000
Total Equity and Debt	590 000	594 000	359 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	473,91 %	−145,35 %	40,28 %	261,42 %
Debt-to-Equity Ratio	14,57	−0,62	−0,45	−1,06
Operating Profit Margin	5,54 %	7,09 %	−3,75 %	−17,09 %
Current Ratio	1,28	0,95	0,75	0,99
Quick Ratio	1,28	0,95	0,75	0,99
Equity Ratio	0,04	−0,14	−0,59	−0,24
Gross Profit Margin	56,03 %	59,9 %	43,54 %	42,05 %