GUB 1 AS

8006 BODØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

3,24

Debt-to-Equity Ratio

116,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−18 000
Total Assets	793 000	793 000	1 508 000	1 508 000
Total Equity	6 000	6 000	6 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	18 000
Operating Profit	0	0	0	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−18 000
Tax	0	0	0	0
Net Income	0	0	0	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	508 000	508 000	1 508 000	1 508 000
Total Current Assets	285 000	285 000	0	0
Total Assets	793 000	793 000	1 508 000	1 508 000
Total Retained Equity	−24 000	−24 000	−24 000	−24 000
Total Equity	6 000	6 000	6 000	6 000
Total Long-Term Debt	699 000	699 000	1 414 000	699 000
Total Current Debt	88 000	88 000	88 000	803 000
Total Equity and Debt	793 000	793 000	1 508 000	1 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	18 000
Operating Profit	0	0	0	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	508 000	508 000	1 508 000	1 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	508 000	508 000	1 508 000	1 508 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	508 000	508 000	1 508 000	1 508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	285 000	285 000	0	0
Total Assets	793 000	793 000	1 508 000	1 508 000
Total Equity	6 000	6 000	6 000	6 000
Short-Term Group Debt	0	0	0	715 000
Total Long-Term Debt	699 000	699 000	1 414 000	699 000
Creditors	88 000	88 000	88 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	88 000	88 000	88 000	803 000
Total Equity and Debt	793 000	793 000	1 508 000	1 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−300 %
Debt-to-Equity Ratio	116,5	116,5	235,67	116,5
Operating Profit Margin	-	-	-	-
Current Ratio	3,24	3,24	0	0
Quick Ratio	3,24	3,24	0	0
Equity Ratio	0,01	0,01	0	0
Gross Profit Margin	-	-	-	-