HANSEN IKT AS

1182 OSLO

Finances

Share Ownership

Return on Equity

63,91 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 305 000	1 844 000	1 731 000	1 521 000
Net Income	356 000	284 000	401 000	157 000
Total Assets	1 709 000	1 551 000	1 344 000	1 015 000
Total Equity	557 000	951 000	917 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 305 000	1 844 000	1 731 000	1 521 000
Expenditure	1 846 000	1 477 000	1 220 000	1 317 000
Operating Profit	458 000	367 000	510 000	203 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	458 000	367 000	509 000	202 000
Tax	102 000	83 000	108 000	45 000
Net Income	356 000	284 000	401 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	225 000	282 000	0
Total Current Assets	1 529 000	1 325 000	1 062 000	1 015 000
Total Assets	1 709 000	1 551 000	1 344 000	1 015 000
Total Retained Equity	527 000	921 000	887 000	586 000
Total Equity	557 000	951 000	917 000	616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 152 000	600 000	427 000	400 000
Total Equity and Debt	1 709 000	1 551 000	1 344 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 305 000	1 844 000	1 731 000	1 521 000
Other Income	0	0	0	0
Revenue	2 305 000	1 844 000	1 731 000	1 521 000
Cost of Goods Sold	246 000	108 000	56 000	32 000
Salary Costs	1 213 000	1 043 000	875 000	956 000
Depreciation	45 000	56 000	43 000	0
Impairment	0	0	0	0
Expenditure	1 846 000	1 477 000	1 220 000	1 317 000
Operating Profit	458 000	367 000	510 000	203 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	750 000	250 000	100 000	120 000
Net Income	356 000	284 000	401 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	180 000	0	0	0
Total Tangible Assets	180 000	225 000	282 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	180 000	225 000	282 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	566 000	447 000	477 000	363 000
Total Current Assets	1 529 000	1 325 000	1 062 000	1 015 000
Total Assets	1 709 000	1 551 000	1 344 000	1 015 000
Total Equity	557 000	951 000	917 000	616 000
Short-Term Group Debt	0	0	0	120 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	7 000	4 000	3 000
Unpaid Taxes	193 000	170 000	146 000	155 000
Dividends	750 000	250 000	100 000	120 000
Other Current Debt	103 000	91 000	69 000	77 000
Total Current Debt	1 152 000	600 000	427 000	400 000
Total Equity and Debt	1 709 000	1 551 000	1 344 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,91 %	29,86 %	43,73 %	25,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,87 %	19,9 %	29,46 %	13,35 %
Current Ratio	1,33	2,21	2,49	2,54
Quick Ratio	1,33	2,21	2,49	2,54
Equity Ratio	0,33	0,61	0,68	0,61
Gross Profit Margin	89,33 %	94,14 %	96,76 %	97,9 %