ØYRA ASSURANSE AS

6828 HESTENESØYRA

Finances

Share Ownership

Return on Equity

−120,51 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 229 000	2 539 000	1 494 000	1 073 000
Net Income	−47 000	0	2 000	53 000
Total Assets	738 000	379 000	199 000	143 000
Total Equity	39 000	86 000	86 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 229 000	2 539 000	1 494 000	1 073 000
Expenditure	4 286 000	2 533 000	1 488 000	995 000
Operating Profit	−57 000	5 000	6 000	78 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	5 000	3 000	9 000
Financial Balance	−5 000	−5 000	−3 000	−9 000
Earnings Before Tax	−62 000	0	3 000	68 000
Tax	−15 000	0	1 000	15 000
Net Income	−47 000	0	2 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	29 000	11 000	16 000
Total Current Assets	705 000	350 000	188 000	127 000
Total Assets	738 000	379 000	199 000	143 000
Total Retained Equity	9 000	56 000	56 000	53 000
Total Equity	39 000	86 000	86 000	83 000
Total Long-Term Debt	0	2 000	3 000	1 000
Total Current Debt	699 000	291 000	111 000	58 000
Total Equity and Debt	738 000	379 000	199 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 229 000	2 539 000	1 494 000	1 073 000
Revenue	4 229 000	2 539 000	1 494 000	1 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 528 000	1 966 000	1 175 000	735 000
Depreciation	9 000	7 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	4 286 000	2 533 000	1 488 000	995 000
Operating Profit	−57 000	5 000	6 000	78 000
Financial Income	1 000	0	0	0
Financial Costs	6 000	5 000	3 000	9 000
Financial Balance	−5 000	−5 000	−3 000	−9 000
Dividends	0	0	0	0
Net Income	−47 000	0	2 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	29 000	12 000	16 000
Total Tangible Assets	20 000	29 000	12 000	16 000
Total Fiancial Fixed Assets	0	0	−1 000	0
Total Fixed Assets	33 000	29 000	11 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	136 000	39 000	12 000
Total Current Assets	705 000	350 000	188 000	127 000
Total Assets	738 000	379 000	199 000	143 000
Total Equity	39 000	86 000	86 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	3 000	1 000
Creditors	27 000	86 000	18 000	5 000
Unpaid Taxes	246 000	120 000	65 000	40 000
Dividends	0	0	0	0
Other Current Debt	385 000	97 000	28 000	−1 000
Total Current Debt	699 000	291 000	111 000	58 000
Total Equity and Debt	738 000	379 000	199 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−120,51 %	0 %	2,33 %	63,86 %
Debt-to-Equity Ratio	0	0,02	0,03	0,01
Operating Profit Margin	−1,35 %	0,2 %	0,4 %	7,27 %
Current Ratio	1,01	1,2	1,69	2,19
Quick Ratio	1,01	1,2	1,69	2,19
Equity Ratio	0,05	0,23	0,43	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %