FOTOGRAF HELGE SKODVIN AS

5007 BERGEN

Finances

Share Ownership

Return on Equity

31,58 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 012 000	1 023 000	996 000	1 151 000
Net Income	30 000	168 000	−187 000	9 000
Total Assets	652 000	414 000	284 000	392 000
Total Equity	95 000	65 000	−103 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 012 000	1 023 000	996 000	1 151 000
Expenditure	980 000	855 000	1 182 000	1 133 000
Operating Profit	32 000	168 000	−186 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	31 000	168 000	−187 000	17 000
Tax	2 000	0	0	8 000
Net Income	30 000	168 000	−187 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	81 000	64 000	92 000
Total Current Assets	586 000	333 000	220 000	300 000
Total Assets	652 000	414 000	284 000	392 000
Total Retained Equity	65 000	35 000	−133 000	54 000
Total Equity	95 000	65 000	−103 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	557 000	349 000	387 000	308 000
Total Equity and Debt	652 000	414 000	284 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 012 000	1 023 000	911 000	1 151 000
Other Income	0	0	86 000	0
Revenue	1 012 000	1 023 000	996 000	1 151 000
Cost of Goods Sold	83 000	32 000	109 000	91 000
Salary Costs	608 000	594 000	872 000	684 000
Depreciation	35 000	61 000	48 000	44 000
Impairment	0	0	0	0
Expenditure	980 000	855 000	1 182 000	1 133 000
Operating Profit	32 000	168 000	−186 000	18 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	30 000	168 000	−187 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	81 000	64 000	92 000
Total Tangible Assets	66 000	81 000	64 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	81 000	64 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	359 000	227 000	155 000
Total Current Assets	586 000	333 000	220 000	300 000
Total Assets	652 000	414 000	284 000	392 000
Total Equity	95 000	65 000	−103 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	9 000	9 000	7 000
Unpaid Taxes	122 000	105 000	188 000	112 000
Dividends	0	0	0	0
Other Current Debt	401 000	250 000	190 000	181 000
Total Current Debt	557 000	349 000	387 000	308 000
Total Equity and Debt	652 000	414 000	284 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,58 %	258,46 %	181,55 %	10,71 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	3,16 %	16,42 %	−18,67 %	1,56 %
Current Ratio	1,05	0,95	0,57	0,97
Quick Ratio	1,05	0,95	0,57	0,97
Equity Ratio	0,15	0,16	−0,36	0,21
Gross Profit Margin	91,8 %	96,87 %	89,06 %	92,09 %