JARY AS

6823 SANDANE

Finances

Return on Equity

30,88 %

Current Ratio

Debt-to-Equity Ratio

3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	126 000	92 000	−7 000	−4 000
Total Assets	1 990 000	1 992 000	577 000	577 000
Total Equity	408 000	281 000	190 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	0	7 000	4 000
Operating Profit	−7 000	0	−7 000	−4 000
Financial Income	155 000	104 000	0	0
Financial Costs	22 000	12 000	0	0
Financial Balance	133 000	92 000	0	0
Earnings Before Tax	126 000	92 000	−7 000	−4 000
Tax	0	0	0	0
Net Income	126 000	92 000	−7 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 990 000	1 990 000	574 000	574 000
Total Current Assets	0	2 000	2 000	2 000
Total Assets	1 990 000	1 992 000	577 000	577 000
Total Retained Equity	198 000	71 000	−20 000	−13 000
Total Equity	408 000	281 000	190 000	197 000
Total Long-Term Debt	1 576 000	1 704 000	380 000	380 000
Total Current Debt	7 000	7 000	7 000	0
Total Equity and Debt	1 990 000	1 992 000	577 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	0	7 000	4 000
Operating Profit	−7 000	0	−7 000	−4 000
Financial Income	155 000	104 000	0	0
Financial Costs	22 000	12 000	0	0
Financial Balance	133 000	92 000	0	0
Dividends	0	0	0	0
Net Income	126 000	92 000	−7 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 990 000	1 990 000	574 000	574 000
Total Fixed Assets	1 990 000	1 990 000	574 000	574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	2 000	2 000
Total Current Assets	0	2 000	2 000	2 000
Total Assets	1 990 000	1 992 000	577 000	577 000
Total Equity	408 000	281 000	190 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 576 000	1 704 000	380 000	380 000
Creditors	7 000	7 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	7 000	7 000	0
Total Equity and Debt	1 990 000	1 992 000	577 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,88 %	32,74 %	−3,68 %	−2,03 %
Debt-to-Equity Ratio	3,86	6,06	2	1,93
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,29	0,29	-
Quick Ratio	0	0,29	0,29	-
Equity Ratio	0,21	0,14	0,33	0,34
Gross Profit Margin	-	-	-	-