AXENTER AS

3961 STATHELLE

Finances

Return on Equity

20,99 %

Current Ratio

5,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 785 000	6 214 000	5 063 000	3 674 000
Net Income	1 286 000	1 482 000	1 646 000	811 000
Total Assets	7 417 000	6 236 000	4 493 000	2 641 000
Total Equity	6 127 000	3 841 000	2 859 000	1 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 785 000	6 214 000	5 063 000	3 674 000
Expenditure	4 133 000	4 313 000	2 952 000	2 634 000
Operating Profit	1 652 000	1 901 000	2 110 000	1 039 000
Financial Income	24 000	0	1 000	1 000
Financial Costs	22 000	0	1 000	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	1 654 000	1 900 000	2 110 000	1 039 000
Tax	368 000	418 000	464 000	228 000
Net Income	1 286 000	1 482 000	1 646 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 417 000	6 236 000	4 493 000	2 641 000
Total Assets	7 417 000	6 236 000	4 493 000	2 641 000
Total Retained Equity	6 027 000	982 000	1 146 000	810 000
Total Equity	6 127 000	3 841 000	2 859 000	1 713 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 290 000	2 395 000	1 634 000	928 000
Total Equity and Debt	7 417 000	6 236 000	4 493 000	2 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 785 000	6 214 000	5 063 000	3 674 000
Other Income	0	0	0	0
Revenue	5 785 000	6 214 000	5 063 000	3 674 000
Cost of Goods Sold	1 473 000	1 746 000	0	0
Salary Costs	2 424 000	1 633 000	1 963 000	1 514 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 133 000	4 313 000	2 952 000	2 634 000
Operating Profit	1 652 000	1 901 000	2 110 000	1 039 000
Financial Income	24 000	0	1 000	1 000
Financial Costs	22 000	0	1 000	0
Financial Balance	2 000	0	0	1 000
Dividends	0	500 000	500 000	0
Net Income	1 286 000	1 482 000	1 646 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	219 000	0	0	0
Cash, Bank	6 462 000	4 886 000	3 336 000	2 071 000
Total Current Assets	7 417 000	6 236 000	4 493 000	2 641 000
Total Assets	7 417 000	6 236 000	4 493 000	2 641 000
Total Equity	6 127 000	3 841 000	2 859 000	1 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	482 000	59 000	0
Unpaid Taxes	441 000	457 000	487 000	344 000
Dividends	0	500 000	500 000	0
Other Current Debt	479 000	37 000	124 000	356 000
Total Current Debt	1 290 000	2 395 000	1 634 000	928 000
Total Equity and Debt	7 417 000	6 236 000	4 493 000	2 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,99 %	38,58 %	57,57 %	47,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,56 %	30,59 %	41,67 %	28,28 %
Current Ratio	5,75	2,6	2,75	2,85
Quick Ratio	5,75	2,6	2,75	2,85
Equity Ratio	0,83	0,62	0,64	0,65
Gross Profit Margin	74,54 %	71,9 %	100 %	100 %