IVER TRØITE AS

7520 HEGRA

Finances

Share Ownership

Return on Equity

−38,66 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	646 000	726 000	646 000	684 000
Net Income	−75 000	118 000	22 000	58 000
Total Assets	319 000	409 000	255 000	257 000
Total Equity	194 000	269 000	151 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	646 000	726 000	646 000	684 000
Expenditure	742 000	576 000	619 000	610 000
Operating Profit	−96 000	151 000	27 000	74 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−95 000	152 000	28 000	75 000
Tax	−20 000	33 000	6 000	17 000
Net Income	−75 000	118 000	22 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	0	0	0
Total Current Assets	298 000	409 000	255 000	257 000
Total Assets	319 000	409 000	255 000	257 000
Total Retained Equity	164 000	239 000	121 000	98 000
Total Equity	194 000	269 000	151 000	128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	140 000	104 000	128 000
Total Equity and Debt	319 000	409 000	255 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	643 000	725 000	644 000	684 000
Other Income	3 000	1 000	2 000	0
Revenue	646 000	726 000	646 000	684 000
Cost of Goods Sold	49 000	17 000	51 000	0
Salary Costs	563 000	431 000	428 000	459 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	742 000	576 000	619 000	610 000
Operating Profit	−96 000	151 000	27 000	74 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−75 000	118 000	22 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	351 000	203 000	187 000
Total Current Assets	298 000	409 000	255 000	257 000
Total Assets	319 000	409 000	255 000	257 000
Total Equity	194 000	269 000	151 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	3 000	0	0
Unpaid Taxes	38 000	50 000	43 000	53 000
Dividends	0	0	0	0
Other Current Debt	79 000	54 000	54 000	57 000
Total Current Debt	124 000	140 000	104 000	128 000
Total Equity and Debt	319 000	409 000	255 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,66 %	43,87 %	14,57 %	45,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,86 %	20,8 %	4,18 %	10,82 %
Current Ratio	2,4	2,92	2,45	2,01
Quick Ratio	2,4	2,92	2,45	2,01
Equity Ratio	0,61	0,66	0,59	0,5
Gross Profit Margin	92,41 %	97,66 %	92,11 %	100 %