HOUSE-9 GROUP AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

42,86 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	322 000	306 000	301 000	188 000
Net Income	186 000	170 000	167 000	−32 000
Total Assets	3 012 000	2 820 000	2 697 000	2 711 000
Total Equity	434 000	248 000	78 000	−89 000

Income (NOK)	2022	2021	2020	2019
Revenue	322 000	306 000	301 000	188 000
Expenditure	83 000	88 000	121 000	221 000
Operating Profit	240 000	218 000	181 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	240 000	219 000	181 000	−32 000
Tax	54 000	49 000	14 000	0
Net Income	186 000	170 000	167 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 461 000	2 516 000	2 571 000	2 625 000
Total Current Assets	550 000	305 000	126 000	86 000
Total Assets	3 012 000	2 820 000	2 697 000	2 711 000
Total Retained Equity	413 000	227 000	57 000	−111 000
Total Equity	434 000	248 000	78 000	−89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 577 000	2 572 000	2 618 000	2 800 000
Total Equity and Debt	3 012 000	2 820 000	2 697 000	2 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	322 000	306 000	301 000	0
Other Income	0	0	0	188 000
Revenue	322 000	306 000	301 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	83 000	88 000	121 000	221 000
Operating Profit	240 000	218 000	181 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	186 000	170 000	167 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 461 000	2 516 000	2 571 000	2 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 461 000	2 516 000	2 571 000	2 625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 461 000	2 516 000	2 571 000	2 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	530 000	284 000	106 000	86 000
Total Current Assets	550 000	305 000	126 000	86 000
Total Assets	3 012 000	2 820 000	2 697 000	2 711 000
Total Equity	434 000	248 000	78 000	−89 000
Short-Term Group Debt	2 518 000	2 518 000	2 605 000	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 800 000
Total Current Debt	2 577 000	2 572 000	2 618 000	2 800 000
Total Equity and Debt	3 012 000	2 820 000	2 697 000	2 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,86 %	68,55 %	214,1 %	35,96 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	74,53 %	71,24 %	60,13 %	−17,55 %
Current Ratio	0,21	0,12	0,05	0,03
Quick Ratio	0,21	0,12	0,05	0,03
Equity Ratio	0,14	0,09	0,03	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %