REBELLA ART AS

2032 MAURA

Finances

Share Ownership

Return on Equity

77,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	85 000	54 000	55 000
Net Income	−183 000	−57 000	−7 000	2 000
Total Assets	417 000	3 000	8 000	11 000
Total Equity	−237 000	−53 000	4 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	85 000	54 000	55 000
Expenditure	252 000	142 000	61 000	54 000
Operating Profit	−184 000	−57 000	−7 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−183 000	−57 000	−7 000	2 000
Tax	0	0	0	0
Net Income	−183 000	−57 000	−7 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	374 000	0	0	0
Total Current Assets	43 000	3 000	8 000	11 000
Total Assets	417 000	3 000	8 000	11 000
Total Retained Equity	−267 000	−76 000	−19 000	−11 000
Total Equity	−237 000	−53 000	4 000	11 000
Total Long-Term Debt	654 000	0	0	0
Total Current Debt	0	57 000	4 000	0
Total Equity and Debt	417 000	3 000	8 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	85 000	54 000	55 000
Other Income	14 000	0	0	0
Revenue	68 000	85 000	54 000	55 000
Cost of Goods Sold	2 000	13 000	0	19 000
Salary Costs	0	0	0	0
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	142 000	61 000	54 000
Operating Profit	−184 000	−57 000	−7 000	2 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−183 000	−57 000	−7 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	374 000	0	0	0
Total Tangible Assets	374 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	374 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	2 000	1 000	7 000
Total Current Assets	43 000	3 000	8 000	11 000
Total Assets	417 000	3 000	8 000	11 000
Total Equity	−237 000	−53 000	4 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	57 000	4 000	0
Total Current Debt	0	57 000	4 000	0
Total Equity and Debt	417 000	3 000	8 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,22 %	107,55 %	−175 %	18,18 %
Debt-to-Equity Ratio	−2,76	−0	0	0
Operating Profit Margin	−270,59 %	−67,06 %	−12,96 %	3,64 %
Current Ratio	-	0,05	2	-
Quick Ratio	-	0,05	2	-
Equity Ratio	−0,57	−17,67	0,5	1
Gross Profit Margin	97,06 %	84,71 %	100 %	65,45 %