QUANTA AS

7530 MERÅKER

Finances

Share Ownership

Return on Equity

62,3 %

Current Ratio

3,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 622 000	837 000	196 000
Net Income	319 000	92 000	20 000	52 000
Total Assets	656 000	271 000	164 000	100 000
Total Equity	512 000	194 000	102 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 273 000	1 622 000	837 000	196 000
Expenditure	866 000	1 504 000	812 000	129 000
Operating Profit	407 000	119 000	25 000	66 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	408 000	118 000	26 000	66 000
Tax	90 000	26 000	6 000	15 000
Net Income	319 000	92 000	20 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	72 000	30 000	0
Total Current Assets	522 000	200 000	134 000	100 000
Total Assets	656 000	271 000	164 000	100 000
Total Retained Equity	482 000	169 000	77 000	57 000
Total Equity	512 000	194 000	102 000	82 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	141 000	78 000	62 000	18 000
Total Equity and Debt	656 000	271 000	164 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 273 000	1 622 000	837 000	196 000
Other Income	0	0	0	0
Revenue	1 273 000	1 622 000	837 000	196 000
Cost of Goods Sold	1 000	4 000	0	0
Salary Costs	337 000	1 048 000	487 000	40 000
Depreciation	41 000	29 000	9 000	0
Impairment	0	0	0	0
Expenditure	866 000	1 504 000	812 000	129 000
Operating Profit	407 000	119 000	25 000	66 000
Financial Income	3 000	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	319 000	92 000	20 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	72 000	30 000	0
Total Tangible Assets	134 000	72 000	30 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	72 000	30 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	144 000	81 000	28 000
Total Current Assets	522 000	200 000	134 000	100 000
Total Assets	656 000	271 000	164 000	100 000
Total Equity	512 000	194 000	102 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	5 000	6 000	4 000	2 000
Unpaid Taxes	7 000	91 000	14 000	4 000
Dividends	0	0	0	0
Other Current Debt	40 000	−48 000	37 000	−4 000
Total Current Debt	141 000	78 000	62 000	18 000
Total Equity and Debt	656 000	271 000	164 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,3 %	47,42 %	19,61 %	63,41 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	31,97 %	7,34 %	2,99 %	33,67 %
Current Ratio	3,7	2,56	2,16	5,56
Quick Ratio	3,7	2,56	2,16	5,56
Equity Ratio	0,78	0,72	0,62	0,82
Gross Profit Margin	99,92 %	99,75 %	100 %	100 %