company

MANNIMASKIN AS

1188 OSLO

Finances

Share Ownership

Return on Equity

31,04 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 252 000	2 198 000	2 040 000	1 795 000
Net Income	194 000	−34 000	137 000	163 000
Total Assets	2 356 000	1 241 000	997 000	565 000
Total Equity	625 000	431 000	465 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 252 000	2 198 000	2 040 000	1 795 000
Expenditure	4 003 000	2 233 000	1 864 000	1 585 000
Operating Profit	249 000	−34 000	176 000	209 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	10 000	1 000	0	0
Financial Balance	−9 000	0	1 000	0
Earnings Before Tax	240 000	−34 000	176 000	209 000
Tax	46 000	0	39 000	46 000
Net Income	194 000	−34 000	137 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	367 000	343 000	15 000	14 000
Total Current Assets	1 989 000	898 000	981 000	551 000
Total Assets	2 356 000	1 241 000	997 000	565 000
Total Retained Equity	595 000	401 000	435 000	312 000
Total Equity	625 000	431 000	465 000	328 000
Total Long-Term Debt	597 000	406 000	0	1 000
Total Current Debt	1 135 000	404 000	532 000	236 000
Total Equity and Debt	2 356 000	1 241 000	997 000	565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 235 000	2 198 000	2 040 000	1 795 000
Other Income	17 000	0	0	0
Revenue	4 252 000	2 198 000	2 040 000	1 795 000
Cost of Goods Sold	1 131 000	727 000	581 000	593 000
Salary Costs	1 542 000	885 000	988 000	804 000
Depreciation	137 000	86 000	18 000	3 000
Impairment	0	0	0	0
Expenditure	4 003 000	2 233 000	1 864 000	1 585 000
Operating Profit	249 000	−34 000	176 000	209 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	10 000	1 000	0	0
Financial Balance	−9 000	0	1 000	0
Dividends	0	0	0	0
Net Income	194 000	−34 000	137 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	367 000	343 000	15 000	14 000
Total Tangible Assets	367 000	343 000	15 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	367 000	343 000	15 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 805 000	816 000	570 000	376 000
Total Current Assets	1 989 000	898 000	981 000	551 000
Total Assets	2 356 000	1 241 000	997 000	565 000
Total Equity	625 000	431 000	465 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	597 000	406 000	0	1 000
Creditors	405 000	4 000	140 000	7 000
Unpaid Taxes	321 000	140 000	200 000	106 000
Dividends	0	0	0	0
Other Current Debt	362 000	259 000	151 000	78 000
Total Current Debt	1 135 000	404 000	532 000	236 000
Total Equity and Debt	2 356 000	1 241 000	997 000	565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,04 %	−7,89 %	29,46 %	49,7 %
Debt-to-Equity Ratio	0,96	0,94	0	0
Operating Profit Margin	5,86 %	−1,55 %	8,63 %	11,64 %
Current Ratio	1,75	2,22	1,84	2,33
Quick Ratio	1,75	2,22	1,84	2,33
Equity Ratio	0,27	0,35	0,47	0,58
Gross Profit Margin	73,4 %	66,92 %	71,52 %	66,96 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English