AKONTROLL AS

4993 SUNDEBRU

Finances

Share Ownership

Return on Equity

−9,32 %

Current Ratio

3,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	855 000	1 408 000	2 005 000	1 208 000
Net Income	−44 000	195 000	178 000	195 000
Total Assets	683 000	876 000	672 000	355 000
Total Equity	472 000	516 000	321 000	143 000

Income (NOK)	2022	2021	2020	2019
Revenue	855 000	1 408 000	2 005 000	1 208 000
Expenditure	902 000	1 159 000	1 778 000	957 000
Operating Profit	−47 000	249 000	227 000	250 000
Financial Income	2 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	2 000	1 000
Earnings Before Tax	−45 000	251 000	230 000	251 000
Tax	−1 000	56 000	51 000	56 000
Net Income	−44 000	195 000	178 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	18 000	23 000	0
Total Current Assets	670 000	857 000	649 000	355 000
Total Assets	683 000	876 000	672 000	355 000
Total Retained Equity	442 000	486 000	291 000	113 000
Total Equity	472 000	516 000	321 000	143 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	211 000	359 000	350 000	213 000
Total Equity and Debt	683 000	876 000	672 000	355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	855 000	1 334 000	1 995 000	1 172 000
Other Income	0	74 000	10 000	36 000
Revenue	855 000	1 408 000	2 005 000	1 208 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	463 000	567 000	1 161 000	592 000
Depreciation	5 000	5 000	2 000	0
Impairment	0	0	0	0
Expenditure	902 000	1 159 000	1 778 000	957 000
Operating Profit	−47 000	249 000	227 000	250 000
Financial Income	2 000	3 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	2 000	1 000
Dividends	0	0	0	0
Net Income	−44 000	195 000	178 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	23 000	0
Total Tangible Assets	13 000	18 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	18 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	468 000	547 000	644 000	355 000
Total Current Assets	670 000	857 000	649 000	355 000
Total Assets	683 000	876 000	672 000	355 000
Total Equity	472 000	516 000	321 000	143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	30 000	50 000	11 000	7 000
Unpaid Taxes	77 000	154 000	179 000	116 000
Dividends	0	0	0	0
Other Current Debt	104 000	99 000	109 000	56 000
Total Current Debt	211 000	359 000	350 000	213 000
Total Equity and Debt	683 000	876 000	672 000	355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,32 %	37,79 %	55,45 %	136,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,5 %	17,68 %	11,32 %	20,7 %
Current Ratio	3,18	2,39	1,85	1,67
Quick Ratio	3,18	2,39	1,85	1,67
Equity Ratio	0,69	0,59	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	99,92 %