TANNLEGE STIG ANTONSEN AS

9512 ALTA

Finances

Share Ownership

Return on Equity

11,64 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 198 000	1 119 000	984 000	1 103 000
Net Income	17 000	4 000	28 000	2 000
Total Assets	309 000	289 000	272 000	257 000
Total Equity	146 000	129 000	125 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 198 000	1 119 000	984 000	1 103 000
Expenditure	1 175 000	1 114 000	948 000	1 100 000
Operating Profit	23 000	5 000	36 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	5 000	36 000	3 000
Tax	5 000	1 000	8 000	1 000
Net Income	17 000	4 000	28 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	38 000	0	0
Total Current Assets	279 000	251 000	272 000	257 000
Total Assets	309 000	289 000	272 000	257 000
Total Retained Equity	125 000	108 000	104 000	76 000
Total Equity	146 000	129 000	125 000	97 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	161 000	159 000	147 000	160 000
Total Equity and Debt	309 000	289 000	272 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 198 000	1 119 000	979 000	1 103 000
Other Income	0	0	5 000	0
Revenue	1 198 000	1 119 000	984 000	1 103 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 047 000	1 047 000	887 000	1 036 000
Depreciation	8 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 175 000	1 114 000	948 000	1 100 000
Operating Profit	23 000	5 000	36 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	4 000	28 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	38 000	0	0
Total Tangible Assets	30 000	38 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	38 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	251 000	272 000	257 000
Total Current Assets	279 000	251 000	272 000	257 000
Total Assets	309 000	289 000	272 000	257 000
Total Equity	146 000	129 000	125 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	43 000	47 000	44 000	48 000
Dividends	0	0	0	0
Other Current Debt	112 000	112 000	95 000	111 000
Total Current Debt	161 000	159 000	147 000	160 000
Total Equity and Debt	309 000	289 000	272 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,64 %	3,1 %	22,4 %	2,06 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	1,92 %	0,45 %	3,66 %	0,27 %
Current Ratio	1,73	1,58	1,85	1,61
Quick Ratio	1,73	1,58	1,85	1,61
Equity Ratio	0,47	0,45	0,46	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %