ADVOKATFIRMAET GLOMDAL JURIDISKE AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

13,42 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 933 000	2 433 000	1 912 000
Net Income	98 000	299 000	547 000	469 000
Total Assets	1 129 000	1 249 000	1 750 000	1 072 000
Total Equity	730 000	632 000	733 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 554 000	1 933 000	2 433 000	1 912 000
Expenditure	1 430 000	1 546 000	1 727 000	1 311 000
Operating Profit	124 000	386 000	706 000	601 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	6 000	0
Financial Balance	7 000	−1 000	−5 000	1 000
Earnings Before Tax	132 000	386 000	702 000	602 000
Tax	34 000	86 000	155 000	133 000
Net Income	98 000	299 000	547 000	469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	185 000	245 000	0
Total Current Assets	1 004 000	1 064 000	1 506 000	1 072 000
Total Assets	1 129 000	1 249 000	1 750 000	1 072 000
Total Retained Equity	700 000	602 000	703 000	415 000
Total Equity	730 000	632 000	733 000	435 000
Total Long-Term Debt	0	0	145 000	4 000
Total Current Debt	399 000	617 000	873 000	633 000
Total Equity and Debt	1 129 000	1 249 000	1 750 000	1 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 554 000	1 933 000	2 433 000	1 912 000
Other Income	0	0	0	0
Revenue	1 554 000	1 933 000	2 433 000	1 912 000
Cost of Goods Sold	−1 000	8 000	5 000	2 000
Salary Costs	933 000	930 000	1 058 000	833 000
Depreciation	60 000	60 000	55 000	0
Impairment	0	0	0	0
Expenditure	1 430 000	1 546 000	1 727 000	1 311 000
Operating Profit	124 000	386 000	706 000	601 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	6 000	0
Financial Balance	7 000	−1 000	−5 000	1 000
Dividends	0	0	250 000	200 000
Net Income	98 000	299 000	547 000	469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	185 000	245 000	0
Total Tangible Assets	125 000	185 000	245 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	185 000	245 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	506 000	744 000	697 000
Total Current Assets	1 004 000	1 064 000	1 506 000	1 072 000
Total Assets	1 129 000	1 249 000	1 750 000	1 072 000
Total Equity	730 000	632 000	733 000	435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	145 000	4 000
Creditors	33 000	43 000	69 000	34 000
Unpaid Taxes	236 000	199 000	290 000	162 000
Dividends	0	0	250 000	200 000
Other Current Debt	96 000	284 000	110 000	101 000
Total Current Debt	399 000	617 000	873 000	633 000
Total Equity and Debt	1 129 000	1 249 000	1 750 000	1 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,42 %	47,31 %	74,62 %	107,82 %
Debt-to-Equity Ratio	0	0	0,2	0,01
Operating Profit Margin	7,98 %	19,97 %	29,02 %	31,43 %
Current Ratio	2,52	1,72	1,73	1,69
Quick Ratio	2,52	1,72	1,73	1,69
Equity Ratio	0,65	0,51	0,42	0,41
Gross Profit Margin	100,06 %	99,59 %	99,79 %	99,9 %