SKILL CONSULTING AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

495,12 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	2 710 000	2 082 000	1 765 000
Net Income	203 000	1 595 000	1 364 000	1 150 000
Total Assets	454 000	1 291 000	2 261 000	1 751 000
Total Equity	41 000	38 000	643 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	2 710 000	2 082 000	1 765 000
Expenditure	314 000	675 000	333 000	303 000
Operating Profit	255 000	2 035 000	1 749 000	1 462 000
Financial Income	5 000	10 000	0	12 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	10 000	0	11 000
Earnings Before Tax	260 000	2 045 000	1 749 000	1 473 000
Tax	57 000	450 000	385 000	323 000
Net Income	203 000	1 595 000	1 364 000	1 150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	454 000	1 291 000	2 261 000	1 751 000
Total Assets	454 000	1 291 000	2 261 000	1 751 000
Total Retained Equity	11 000	14 000	619 000	255 000
Total Equity	41 000	38 000	643 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	1 253 000	1 618 000	1 472 000
Total Equity and Debt	454 000	1 291 000	2 261 000	1 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	569 000	2 710 000	2 082 000	1 765 000
Other Income	0	0	0	0
Revenue	569 000	2 710 000	2 082 000	1 765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	261 000	613 000	266 000	204 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	314 000	675 000	333 000	303 000
Operating Profit	255 000	2 035 000	1 749 000	1 462 000
Financial Income	5 000	10 000	0	12 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	10 000	0	11 000
Dividends	200 000	2 200 000	1 000 000	1 000 000
Net Income	203 000	1 595 000	1 364 000	1 150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	939 000	1 960 000	1 661 000
Total Current Assets	454 000	1 291 000	2 261 000	1 751 000
Total Assets	454 000	1 291 000	2 261 000	1 751 000
Total Equity	41 000	38 000	643 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	286 000	147 000	64 000
Dividends	200 000	2 200 000	1 000 000	1 000 000
Other Current Debt	156 000	117 000	86 000	84 000
Total Current Debt	413 000	1 253 000	1 618 000	1 472 000
Total Equity and Debt	454 000	1 291 000	2 261 000	1 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	495,12 %	4 197,37 %	212,13 %	412,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,82 %	75,09 %	84,01 %	82,83 %
Current Ratio	1,1	1,03	1,4	1,19
Quick Ratio	1,1	1,03	1,4	1,19
Equity Ratio	0,09	0,03	0,28	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %