YESSS BYGG AS

7584 SELBUSTRAND

Finances

Share Ownership

Return on Equity

83,67 %

Current Ratio

0,75

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 228 000	3 697 000	1 851 000	1 374 000
Net Income	702 000	192 000	29 000	−33 000
Total Assets	2 091 000	759 000	334 000	222 000
Total Equity	839 000	137 000	−55 000	−84 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 228 000	3 697 000	1 851 000	1 374 000
Expenditure	5 313 000	3 465 000	1 815 000	1 405 000
Operating Profit	916 000	232 000	35 000	−32 000
Financial Income	0	0	0	1 000
Financial Costs	16 000	2 000	6 000	3 000
Financial Balance	−16 000	−2 000	−6 000	−2 000
Earnings Before Tax	900 000	230 000	29 000	−33 000
Tax	198 000	38 000	0	0
Net Income	702 000	192 000	29 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 191 000	391 000	111 000	152 000
Total Current Assets	900 000	368 000	223 000	71 000
Total Assets	2 091 000	759 000	334 000	222 000
Total Retained Equity	889 000	187 000	−4 000	−33 000
Total Equity	839 000	137 000	−55 000	−84 000
Total Long-Term Debt	45 000	4 000	0	115 000
Total Current Debt	1 207 000	619 000	389 000	191 000
Total Equity and Debt	2 091 000	759 000	334 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 140 000	3 686 000	1 821 000	1 374 000
Other Income	89 000	10 000	30 000	0
Revenue	6 228 000	3 697 000	1 851 000	1 374 000
Cost of Goods Sold	3 964 000	2 309 000	717 000	291 000
Salary Costs	765 000	623 000	637 000	603 000
Depreciation	185 000	89 000	73 000	0
Impairment	0	0	0	0
Expenditure	5 313 000	3 465 000	1 815 000	1 405 000
Operating Profit	916 000	232 000	35 000	−32 000
Financial Income	0	0	0	1 000
Financial Costs	16 000	2 000	6 000	3 000
Financial Balance	−16 000	−2 000	−6 000	−2 000
Dividends	0	0	0	0
Net Income	702 000	192 000	29 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 191 000	391 000	111 000	152 000
Total Tangible Assets	1 191 000	391 000	111 000	152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 191 000	391 000	111 000	152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	303 000	192 000	71 000
Total Current Assets	900 000	368 000	223 000	71 000
Total Assets	2 091 000	759 000	334 000	222 000
Total Equity	839 000	137 000	−55 000	−84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	4 000	0	115 000
Creditors	454 000	26 000	68 000	5 000
Unpaid Taxes	186 000	104 000	136 000	60 000
Dividends	0	0	0	0
Other Current Debt	410 000	455 000	184 000	125 000
Total Current Debt	1 207 000	619 000	389 000	191 000
Total Equity and Debt	2 091 000	759 000	334 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,67 %	140,15 %	−52,73 %	39,29 %
Debt-to-Equity Ratio	0,05	0,03	−0	−1,37
Operating Profit Margin	14,71 %	6,28 %	1,89 %	−2,33 %
Current Ratio	0,75	0,59	0,57	0,37
Quick Ratio	0,75	0,59	0,57	0,37
Equity Ratio	0,4	0,18	−0,16	−0,38
Gross Profit Margin	36,35 %	37,54 %	61,26 %	78,82 %