BYGGFORNYING AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

58,83 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 216 000	80 627 000	85 008 000	103 851 000
Net Income	7 834 000	1 099 000	2 361 000	4 434 000
Total Assets	34 158 000	20 752 000	26 163 000	24 753 000
Total Equity	13 316 000	10 483 000	11 384 000	9 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 216 000	80 627 000	85 008 000	103 851 000
Expenditure	188 172 000	79 215 000	81 972 000	98 155 000
Operating Profit	10 044 000	1 411 000	3 036 000	5 696 000
Financial Income	5 000	4 000	6 000	13 000
Financial Costs	0	0	9 000	22 000
Financial Balance	5 000	4 000	−3 000	−9 000
Earnings Before Tax	10 049 000	1 415 000	3 033 000	5 686 000
Tax	2 216 000	317 000	672 000	1 253 000
Net Income	7 834 000	1 099 000	2 361 000	4 434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 000	132 000	228 000	305 000
Total Current Assets	33 939 000	20 621 000	25 935 000	24 447 000
Total Assets	34 158 000	20 752 000	26 163 000	24 753 000
Total Retained Equity	10 006 000	7 173 000	8 074 000	5 713 000
Total Equity	13 316 000	10 483 000	11 384 000	9 023 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 842 000	10 270 000	14 779 000	15 729 000
Total Equity and Debt	34 158 000	20 752 000	26 163 000	24 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 216 000	80 627 000	85 008 000	103 851 000
Other Income	0	0	0	0
Revenue	198 216 000	80 627 000	85 008 000	103 851 000
Cost of Goods Sold	175 683 000	70 987 000	74 052 000	89 962 000
Salary Costs	10 389 000	6 744 000	6 361 000	6 181 000
Depreciation	145 000	104 000	104 000	63 000
Impairment	0	0	0	0
Expenditure	188 172 000	79 215 000	81 972 000	98 155 000
Operating Profit	10 044 000	1 411 000	3 036 000	5 696 000
Financial Income	5 000	4 000	6 000	13 000
Financial Costs	0	0	9 000	22 000
Financial Balance	5 000	4 000	−3 000	−9 000
Dividends	5 000 000	2 000 000	0	0
Net Income	7 834 000	1 099 000	2 361 000	4 434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	54 000	47 000	41 000
Real Eastate	0	0	0	56 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	169 000	78 000	182 000	208 000
Total Tangible Assets	169 000	78 000	182 000	264 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	219 000	132 000	228 000	305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 320 000	10 371 000	11 373 000	9 248 000
Total Current Assets	33 939 000	20 621 000	25 935 000	24 447 000
Total Assets	34 158 000	20 752 000	26 163 000	24 753 000
Total Equity	13 316 000	10 483 000	11 384 000	9 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 414 000	6 041 000	11 641 000	12 202 000
Unpaid Taxes	1 792 000	866 000	1 584 000	1 020 000
Dividends	5 000 000	2 000 000	0	0
Other Current Debt	2 424 000	1 040 000	877 000	1 215 000
Total Current Debt	20 842 000	10 270 000	14 779 000	15 729 000
Total Equity and Debt	34 158 000	20 752 000	26 163 000	24 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,83 %	10,48 %	20,74 %	49,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,07 %	1,75 %	3,57 %	5,48 %
Current Ratio	1,63	2,01	1,75	1,55
Quick Ratio	1,63	2,01	1,75	1,55
Equity Ratio	0,39	0,51	0,44	0,36
Gross Profit Margin	11,37 %	11,96 %	12,89 %	13,37 %