FANA EIENDOM INVEST AS

5244 FANA

Finances

Return on Equity

45,67 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	89 000	0	0
Net Income	116 000	62 000	−62 000	−6 000
Total Assets	526 000	477 000	2 692 000	138 000
Total Equity	254 000	138 000	76 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	89 000	0	0
Expenditure	7 000	9 000	24 000	7 000
Operating Profit	78 000	80 000	−24 000	−7 000
Financial Income	75 000	0	0	0
Financial Costs	19 000	18 000	38 000	0
Financial Balance	56 000	−18 000	−38 000	0
Earnings Before Tax	134 000	62 000	−62 000	−6 000
Tax	18 000	0	0	0
Net Income	116 000	62 000	−62 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	0	2 637 000	0
Total Current Assets	522 000	477 000	54 000	138 000
Total Assets	526 000	477 000	2 692 000	138 000
Total Retained Equity	104 000	−12 000	−74 000	−12 000
Total Equity	254 000	138 000	76 000	138 000
Total Long-Term Debt	0	0	2 615 000	0
Total Current Debt	272 000	339 000	0	0
Total Equity and Debt	526 000	477 000	2 692 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	85 000	89 000	0	0
Revenue	85 000	89 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	9 000	24 000	7 000
Operating Profit	78 000	80 000	−24 000	−7 000
Financial Income	75 000	0	0	0
Financial Costs	19 000	18 000	38 000	0
Financial Balance	56 000	−18 000	−38 000	0
Dividends	0	0	0	0
Net Income	116 000	62 000	−62 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 637 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 637 000	0
Total Fiancial Fixed Assets	4 000	0	0	0
Total Fixed Assets	4 000	0	2 637 000	0
Stock	0	0	0	0
Total Investments	139 000	0	0	0
Cash, Bank	383 000	473 000	53 000	138 000
Total Current Assets	522 000	477 000	54 000	138 000
Total Assets	526 000	477 000	2 692 000	138 000
Total Equity	254 000	138 000	76 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 615 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	254 000	339 000	0	0
Total Current Debt	272 000	339 000	0	0
Total Equity and Debt	526 000	477 000	2 692 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,67 %	44,93 %	−81,58 %	−4,35 %
Debt-to-Equity Ratio	0	0	34,41	0
Operating Profit Margin	91,76 %	89,89 %	-	-
Current Ratio	1,92	1,41	-	-
Quick Ratio	1,92	1,41	-	-
Equity Ratio	0,48	0,29	0,03	1
Gross Profit Margin	100 %	100 %	-	-