T. KARLSEN EIENDOM AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,04 %

Current Ratio

3,65

Debt-to-Equity Ratio

14,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	15 000	27 000	23 000	1 000
Total Assets	1 811 000	1 886 000	1 967 000	2 049 000
Total Equity	115 000	100 000	72 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	150 000	145 000	142 000	146 000
Operating Profit	90 000	96 000	98 000	94 000
Financial Income	0	0	0	0
Financial Costs	63 000	54 000	63 000	90 000
Financial Balance	−63 000	−54 000	−63 000	−90 000
Earnings Before Tax	27 000	42 000	35 000	5 000
Tax	12 000	14 000	12 000	4 000
Net Income	15 000	27 000	23 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 654 000	1 743 000	1 833 000	1 923 000
Total Current Assets	157 000	143 000	134 000	126 000
Total Assets	1 811 000	1 886 000	1 967 000	2 049 000
Total Retained Equity	65 000	50 000	22 000	−1 000
Total Equity	115 000	100 000	72 000	49 000
Total Long-Term Debt	1 653 000	1 743 000	1 853 000	1 963 000
Total Current Debt	43 000	43 000	41 000	37 000
Total Equity and Debt	1 811 000	1 886 000	1 967 000	2 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	90 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	150 000	145 000	142 000	146 000
Operating Profit	90 000	96 000	98 000	94 000
Financial Income	0	0	0	0
Financial Costs	63 000	54 000	63 000	90 000
Financial Balance	−63 000	−54 000	−63 000	−90 000
Dividends	0	0	0	0
Net Income	15 000	27 000	23 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 654 000	1 743 000	1 833 000	1 923 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 654 000	1 743 000	1 833 000	1 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 654 000	1 743 000	1 833 000	1 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	28 000	57 000	124 000
Total Current Assets	157 000	143 000	134 000	126 000
Total Assets	1 811 000	1 886 000	1 967 000	2 049 000
Total Equity	115 000	100 000	72 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 653 000	1 743 000	1 853 000	1 963 000
Creditors	0	0	0	0
Unpaid Taxes	13 000	15 000	15 000	15 000
Dividends	0	0	0	0
Other Current Debt	18 000	15 000	15 000	18 000
Total Current Debt	43 000	43 000	41 000	37 000
Total Equity and Debt	1 811 000	1 886 000	1 967 000	2 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,04 %	27 %	31,94 %	2,04 %
Debt-to-Equity Ratio	14,37	17,43	25,74	40,06
Operating Profit Margin	37,5 %	40 %	40,83 %	39,17 %
Current Ratio	3,65	3,33	3,27	3,41
Quick Ratio	3,65	3,33	3,27	3,41
Equity Ratio	0,06	0,05	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %