LEMAPE AS

1358 JAR

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	133 000	474 000	1 441 000	745 000
Net Income	2 000	42 000	144 000	94 000
Total Assets	506 000	531 000	667 000	530 000
Total Equity	450 000	448 000	406 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	133 000	474 000	1 441 000	745 000
Expenditure	130 000	420 000	1 256 000	622 000
Operating Profit	2 000	54 000	185 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	54 000	185 000	122 000
Tax	0	12 000	41 000	28 000
Net Income	2 000	42 000	144 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	179 000	179 000	179 000
Total Current Assets	327 000	352 000	488 000	352 000
Total Assets	506 000	531 000	667 000	530 000
Total Retained Equity	420 000	418 000	376 000	232 000
Total Equity	450 000	448 000	406 000	262 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	56 000	83 000	261 000	268 000
Total Equity and Debt	506 000	531 000	667 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	474 000	1 441 000	745 000
Other Income	0	0	0	0
Revenue	133 000	474 000	1 441 000	745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	276 000	1 102 000	497 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	420 000	1 256 000	622 000
Operating Profit	2 000	54 000	185 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	42 000	144 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	179 000	179 000	179 000	179 000
Total Fixed Assets	179 000	179 000	179 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	298 000	378 000	228 000
Total Current Assets	327 000	352 000	488 000	352 000
Total Assets	506 000	531 000	667 000	530 000
Total Equity	450 000	448 000	406 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	7 000	1 000	1 000	11 000
Unpaid Taxes	7 000	18 000	104 000	173 000
Dividends	0	0	0	0
Other Current Debt	41 000	52 000	115 000	57 000
Total Current Debt	56 000	83 000	261 000	268 000
Total Equity and Debt	506 000	531 000	667 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	9,38 %	35,47 %	35,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,5 %	11,39 %	12,84 %	16,38 %
Current Ratio	5,84	4,24	1,87	1,31
Quick Ratio	5,84	4,24	1,87	1,31
Equity Ratio	0,89	0,84	0,61	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %