INSKY AS

6978 VIKSDALEN

Finances

Share Ownership

Return on Equity

−2,13 %

Current Ratio

21,5

Debt-to-Equity Ratio

−0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	79 000	13 000	35 000
Net Income	−2 000	58 000	0	6 000
Total Assets	92 000	110 000	21 000	64 000
Total Equity	94 000	96 000	37 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	79 000	13 000	35 000
Expenditure	18 000	4 000	13 000	29 000
Operating Profit	−18 000	75 000	0	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	75 000	0	6 000
Tax	−16 000	16 000	0	0
Net Income	−2 000	58 000	0	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	0	0	0
Total Current Assets	86 000	110 000	21 000	64 000
Total Assets	92 000	110 000	21 000	64 000
Total Retained Equity	64 000	66 000	7 000	7 000
Total Equity	94 000	96 000	37 000	37 000
Total Long-Term Debt	−6 000	−12 000	−12 000	27 000
Total Current Debt	4 000	26 000	−4 000	0
Total Equity and Debt	92 000	110 000	21 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	30 000	10 000	35 000
Other Income	0	49 000	3 000	0
Revenue	0	79 000	13 000	35 000
Cost of Goods Sold	4 000	4 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	4 000	13 000	29 000
Operating Profit	−18 000	75 000	0	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	58 000	0	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	6 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	110 000	13 000	59 000
Total Current Assets	86 000	110 000	21 000	64 000
Total Assets	92 000	110 000	21 000	64 000
Total Equity	94 000	96 000	37 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−6 000	−12 000	−12 000	27 000
Creditors	0	0	0	0
Unpaid Taxes	4 000	10 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	26 000	−4 000	0
Total Equity and Debt	92 000	110 000	21 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,13 %	60,42 %	0 %	16,22 %
Debt-to-Equity Ratio	−0,06	−0,13	−0,32	0,73
Operating Profit Margin	-	94,94 %	0 %	17,14 %
Current Ratio	21,5	4,23	−5,25	-
Quick Ratio	21,5	4,23	−5,25	-
Equity Ratio	1,02	0,87	1,76	0,58
Gross Profit Margin	-	94,94 %	100 %	100 %