BURMAVEIEN 4 AS

3157 BARKÅKER

Finances

Share Ownership

Return on Equity

−3,17 %

Current Ratio

32,54

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	162 000	60 000	30 000
Net Income	−177 000	97 000	29 000	−1 923 000
Total Assets	7 591 000	9 450 000	9 212 000	8 940 000
Total Equity	5 578 000	5 563 000	5 331 000	5 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	162 000	60 000	30 000
Expenditure	303 000	37 000	23 000	2 496 000
Operating Profit	−110 000	125 000	37 000	−2 466 000
Financial Income	0	0	0	1 000
Financial Costs	116 000	0	0	0
Financial Balance	−116 000	0	0	1 000
Earnings Before Tax	−227 000	125 000	37 000	−2 466 000
Tax	−50 000	27 000	8 000	−542 000
Net Income	−177 000	97 000	29 000	−1 923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 168 000	7 337 000	7 192 000	7 264 000
Total Current Assets	423 000	2 113 000	2 021 000	1 676 000
Total Assets	7 591 000	9 450 000	9 212 000	8 940 000
Total Retained Equity	−922 000	−937 000	−1 169 000	−1 440 000
Total Equity	5 578 000	5 563 000	5 331 000	5 060 000
Total Long-Term Debt	2 000 000	3 880 000	3 880 000	0
Total Current Debt	13 000	7 000	2 000	3 880 000
Total Equity and Debt	7 591 000	9 450 000	9 212 000	8 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	192 000	162 000	60 000	30 000
Other Income	0	0	0	0
Revenue	192 000	162 000	60 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	211 000	0	0	2 076 000
Expenditure	303 000	37 000	23 000	2 496 000
Operating Profit	−110 000	125 000	37 000	−2 466 000
Financial Income	0	0	0	1 000
Financial Costs	116 000	0	0	0
Financial Balance	−116 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−177 000	97 000	29 000	−1 923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	260 000	264 000	330 000	406 000
Real Eastate	6 908 000	7 073 000	6 862 000	6 858 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 908 000	7 073 000	6 862 000	6 858 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 168 000	7 337 000	7 192 000	7 264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	1 940 000	1 711 000	847 000
Total Current Assets	423 000	2 113 000	2 021 000	1 676 000
Total Assets	7 591 000	9 450 000	9 212 000	8 940 000
Total Equity	5 578 000	5 563 000	5 331 000	5 060 000
Short-Term Group Debt	0	0	0	3 880 000
Total Long-Term Debt	2 000 000	3 880 000	3 880 000	0
Creditors	13 000	0	0	0
Unpaid Taxes	0	7 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	7 000	2 000	3 880 000
Total Equity and Debt	7 591 000	9 450 000	9 212 000	8 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,17 %	1,74 %	0,54 %	−38 %
Debt-to-Equity Ratio	0,36	0,7	0,73	0
Operating Profit Margin	−57,29 %	77,16 %	61,67 %	−8 220 %
Current Ratio	32,54	301,86	1 010,5	0,43
Quick Ratio	32,54	301,86	1 010,5	0,43
Equity Ratio	0,73	0,59	0,58	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %