ANNA THAI MASSASJE AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

507,58 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 506 000	2 159 000	2 186 000	1 718 000
Net Income	335 000	261 000	292 000	163 000
Total Assets	971 000	751 000	753 000	354 000
Total Equity	66 000	67 000	116 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 506 000	2 159 000	2 186 000	1 718 000
Expenditure	2 076 000	1 824 000	1 810 000	1 508 000
Operating Profit	431 000	335 000	376 000	209 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	431 000	335 000	376 000	209 000
Tax	96 000	75 000	84 000	46 000
Net Income	335 000	261 000	292 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	45 000	60 000	75 000
Total Current Assets	916 000	706 000	693 000	280 000
Total Assets	971 000	751 000	753 000	354 000
Total Retained Equity	36 000	37 000	86 000	164 000
Total Equity	66 000	67 000	116 000	194 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	904 000	684 000	637 000	161 000
Total Equity and Debt	971 000	751 000	753 000	354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 506 000	2 159 000	2 141 000	1 718 000
Other Income	0	0	44 000	0
Revenue	2 506 000	2 159 000	2 186 000	1 718 000
Cost of Goods Sold	29 000	30 000	188 000	324 000
Salary Costs	1 560 000	1 404 000	1 109 000	693 000
Depreciation	16 000	15 000	15 000	19 000
Impairment	0	0	0	0
Expenditure	2 076 000	1 824 000	1 810 000	1 508 000
Operating Profit	431 000	335 000	376 000	209 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	336 000	310 000	370 000	0
Net Income	335 000	261 000	292 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	45 000	60 000	75 000
Total Tangible Assets	55 000	45 000	60 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	45 000	60 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	910 000	700 000	827 000	423 000
Total Current Assets	916 000	706 000	693 000	280 000
Total Assets	971 000	751 000	753 000	354 000
Total Equity	66 000	67 000	116 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	11 000	15 000	−1 000	1 000
Unpaid Taxes	172 000	157 000	82 000	51 000
Dividends	336 000	310 000	370 000	0
Other Current Debt	291 000	129 000	102 000	63 000
Total Current Debt	904 000	684 000	637 000	161 000
Total Equity and Debt	971 000	751 000	753 000	354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	507,58 %	389,55 %	251,72 %	84,02 %
Debt-to-Equity Ratio	0,03	0,01	0	0
Operating Profit Margin	17,2 %	15,52 %	17,2 %	12,17 %
Current Ratio	1,01	1,03	1,09	1,74
Quick Ratio	1,01	1,03	1,09	1,74
Equity Ratio	0,07	0,09	0,15	0,55
Gross Profit Margin	98,84 %	98,61 %	91,4 %	81,14 %