STÅENDE APPLAUS AS

1383 ASKER

Finances

Return on Equity

94,39 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 338 000	1 300 000	1 834 000
Net Income	656 000	484 000	546 000	577 000
Total Assets	1 421 000	1 169 000	1 117 000	1 306 000
Total Equity	695 000	899 000	585 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 022 000	1 338 000	1 300 000	1 834 000
Expenditure	1 182 000	717 000	602 000	1 092 000
Operating Profit	840 000	621 000	698 000	742 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	3 000
Financial Balance	2 000	0	2 000	−2 000
Earnings Before Tax	841 000	621 000	700 000	740 000
Tax	186 000	137 000	154 000	164 000
Net Income	656 000	484 000	546 000	577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 000	289 000	324 000	368 000
Total Current Assets	1 159 000	880 000	793 000	938 000
Total Assets	1 421 000	1 169 000	1 117 000	1 306 000
Total Retained Equity	665 000	869 000	555 000	9 000
Total Equity	695 000	899 000	585 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	726 000	270 000	532 000	1 267 000
Total Equity and Debt	1 421 000	1 169 000	1 117 000	1 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 022 000	1 338 000	1 272 000	1 834 000
Other Income	0	0	28 000	0
Revenue	2 022 000	1 338 000	1 300 000	1 834 000
Cost of Goods Sold	0	1 000	9 000	17 000
Salary Costs	1 007 000	510 000	401 000	848 000
Depreciation	28 000	35 000	44 000	54 000
Impairment	0	0	0	0
Expenditure	1 182 000	717 000	602 000	1 092 000
Operating Profit	840 000	621 000	698 000	742 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	3 000
Financial Balance	2 000	0	2 000	−2 000
Dividends	860 000	0	0	900 000
Net Income	656 000	484 000	546 000	577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	139 000	174 000	218 000
Total Tangible Assets	111 000	139 000	174 000	218 000
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	261 000	289 000	324 000	368 000
Stock	0	0	0	0
Total Investments	100 000	100 000	100 000	100 000
Cash, Bank	1 058 000	700 000	665 000	838 000
Total Current Assets	1 159 000	880 000	793 000	938 000
Total Assets	1 421 000	1 169 000	1 117 000	1 306 000
Total Equity	695 000	899 000	585 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	0	0
Unpaid Taxes	65 000	75 000	30 000	65 000
Dividends	860 000	0	0	900 000
Other Current Debt	109 000	58 000	349 000	138 000
Total Current Debt	726 000	270 000	532 000	1 267 000
Total Equity and Debt	1 421 000	1 169 000	1 117 000	1 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,39 %	53,84 %	93,33 %	1 479,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,54 %	46,41 %	53,69 %	40,46 %
Current Ratio	1,6	3,26	1,49	0,74
Quick Ratio	1,6	3,26	1,49	0,74
Equity Ratio	0,49	0,77	0,52	0,03
Gross Profit Margin	100 %	99,93 %	99,31 %	99,07 %