BUCK HOLDING AS

5124 MORVIK

Finances

Share Ownership

Return on Equity

7,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 068 000	1 121 000	166 000
Net Income	961 000	−1 119 000	−242 000	10 711 000
Total Assets	12 145 000	11 277 000	12 446 000	22 754 000
Total Equity	12 145 000	11 184 000	12 290 000	12 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 465 000	1 068 000	1 121 000	166 000
Expenditure	550 000	2 171 000	1 116 000	135 000
Operating Profit	915 000	−1 104 000	5 000	31 000
Financial Income	46 000	0	0	11 057 000
Financial Costs	0	15 000	21 000	377 000
Financial Balance	46 000	−15 000	−21 000	10 680 000
Earnings Before Tax	961 000	−1 119 000	−16 000	10 711 000
Tax	0	0	0	0
Net Income	961 000	−1 119 000	−242 000	10 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 129 000	10 136 000	12 311 000	22 751 000
Total Current Assets	4 016 000	1 141 000	134 000	3 000
Total Assets	12 145 000	11 277 000	12 446 000	22 754 000
Total Retained Equity	10 151 000	9 190 000	10 296 000	10 537 000
Total Equity	12 145 000	11 184 000	12 290 000	12 532 000
Total Long-Term Debt	0	0	0	9 800 000
Total Current Debt	0	93 000	156 000	422 000
Total Equity and Debt	12 145 000	11 277 000	12 446 000	22 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	782 000	217 000	240 000	0
Other Income	684 000	850 000	880 000	166 000
Revenue	1 465 000	1 068 000	1 121 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	550 000	2 171 000	1 116 000	135 000
Operating Profit	915 000	−1 104 000	5 000	31 000
Financial Income	46 000	0	0	11 057 000
Financial Costs	0	15 000	21 000	377 000
Financial Balance	46 000	−15 000	−21 000	10 680 000
Dividends	0	0	0	0
Net Income	961 000	−1 119 000	−242 000	10 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 129 000	10 136 000	12 311 000	22 751 000
Total Fixed Assets	8 129 000	10 136 000	12 311 000	22 751 000
Stock	0	0	0	0
Total Investments	2 495 000	0	0	0
Cash, Bank	1 521 000	1 141 000	134 000	3 000
Total Current Assets	4 016 000	1 141 000	134 000	3 000
Total Assets	12 145 000	11 277 000	12 446 000	22 754 000
Total Equity	12 145 000	11 184 000	12 290 000	12 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 800 000
Creditors	0	25 000	19 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	68 000	137 000	385 000
Total Current Debt	0	93 000	156 000	422 000
Total Equity and Debt	12 145 000	11 277 000	12 446 000	22 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,91 %	−10,01 %	−1,97 %	85,47 %
Debt-to-Equity Ratio	0	0	0	0,78
Operating Profit Margin	62,46 %	−103,37 %	0,45 %	18,67 %
Current Ratio	-	12,27	0,86	0,01
Quick Ratio	-	12,27	0,86	0,01
Equity Ratio	1	0,99	0,99	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %