EUROBYGG BJUGN AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

55,17 %

Current Ratio

3,01

Debt-to-Equity Ratio

15,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 754 000	1 670 000	1 658 000	1 011 000
Net Income	651 000	697 000	464 000	370 000
Total Assets	19 968 000	19 247 000	21 408 000	20 220 000
Total Equity	1 180 000	1 056 000	909 000	309 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 754 000	1 670 000	1 658 000	1 011 000
Expenditure	426 000	439 000	405 000	282 000
Operating Profit	1 329 000	1 231 000	1 252 000	729 000
Financial Income	0	0	0	1 000
Financial Costs	495 000	338 000	657 000	370 000
Financial Balance	−495 000	−338 000	−657 000	−369 000
Earnings Before Tax	834 000	893 000	595 000	360 000
Tax	184 000	197 000	131 000	−10 000
Net Income	651 000	697 000	464 000	370 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 689 000	17 997 000	18 304 000	18 339 000
Total Current Assets	2 278 000	1 251 000	3 103 000	1 881 000
Total Assets	19 968 000	19 247 000	21 408 000	20 220 000
Total Retained Equity	443 000	319 000	172 000	0
Total Equity	1 180 000	1 056 000	909 000	309 000
Total Long-Term Debt	18 030 000	17 412 000	20 050 000	19 810 000
Total Current Debt	757 000	779 000	449 000	101 000
Total Equity and Debt	19 968 000	19 247 000	21 408 000	20 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 754 000	1 670 000	1 658 000	1 011 000
Other Income	0	0	0	0
Revenue	1 754 000	1 670 000	1 658 000	1 011 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	302 000	201 000
Impairment	0	0	0	0
Expenditure	426 000	439 000	405 000	282 000
Operating Profit	1 329 000	1 231 000	1 252 000	729 000
Financial Income	0	0	0	1 000
Financial Costs	495 000	338 000	657 000	370 000
Financial Balance	−495 000	−338 000	−657 000	−369 000
Dividends	0	0	0	0
Net Income	651 000	697 000	464 000	370 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 689 000	17 997 000	18 304 000	18 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 689 000	17 997 000	18 304 000	18 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 689 000	17 997 000	18 304 000	18 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 161 000
Total Current Assets	2 278 000	1 251 000	3 103 000	1 881 000
Total Assets	19 968 000	19 247 000	21 408 000	20 220 000
Total Equity	1 180 000	1 056 000	909 000	309 000
Short-Term Group Debt	746 000	771 000	442 000	65 000
Total Long-Term Debt	18 030 000	17 412 000	20 050 000	19 810 000
Creditors	3 000	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	25 000
Total Current Debt	757 000	779 000	449 000	101 000
Total Equity and Debt	19 968 000	19 247 000	21 408 000	20 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,17 %	66 %	51,05 %	119,74 %
Debt-to-Equity Ratio	15,28	16,49	22,06	64,11
Operating Profit Margin	75,77 %	73,71 %	75,51 %	72,11 %
Current Ratio	3,01	1,61	6,91	18,62
Quick Ratio	3,01	1,61	6,91	18,62
Equity Ratio	0,06	0,05	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %