KONGENS 28 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

3,25

Debt-to-Equity Ratio

−28,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	722 000	324 000	628 000	656 000
Net Income	−94 000	−322 000	39 000	−74 000
Total Assets	10 772 000	7 012 000	7 403 000	7 666 000
Total Equity	−376 000	−282 000	40 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	722 000	324 000	628 000	656 000
Expenditure	567 000	485 000	363 000	413 000
Operating Profit	155 000	−162 000	265 000	243 000
Financial Income	0	0	2 000	1 000
Financial Costs	249 000	160 000	228 000	318 000
Financial Balance	−249 000	−160 000	−226 000	−317 000
Earnings Before Tax	−94 000	−322 000	39 000	−74 000
Tax	0	0	0	0
Net Income	−94 000	−322 000	39 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 668 000	6 966 000	7 135 000	7 305 000
Total Current Assets	1 104 000	47 000	268 000	361 000
Total Assets	10 772 000	7 012 000	7 403 000	7 666 000
Total Retained Equity	−676 000	−582 000	−260 000	−299 000
Total Equity	−376 000	−282 000	40 000	1 000
Total Long-Term Debt	10 808 000	7 235 000	7 319 000	7 600 000
Total Current Debt	340 000	59 000	45 000	65 000
Total Equity and Debt	10 772 000	7 012 000	7 403 000	7 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	85 000	137 000	159 000
Other Income	722 000	239 000	491 000	497 000
Revenue	722 000	324 000	628 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	13 000
Depreciation	174 000	169 000	169 000	169 000
Impairment	0	0	0	0
Expenditure	567 000	485 000	363 000	413 000
Operating Profit	155 000	−162 000	265 000	243 000
Financial Income	0	0	2 000	1 000
Financial Costs	249 000	160 000	228 000	318 000
Financial Balance	−249 000	−160 000	−226 000	−317 000
Dividends	0	0	0	0
Net Income	−94 000	−322 000	39 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 668 000	6 876 000	6 977 000	7 077 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	90 000	158 000	227 000
Total Tangible Assets	9 668 000	6 966 000	7 135 000	7 305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 668 000	6 966 000	7 135 000	7 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	47 000	263 000	354 000
Total Current Assets	1 104 000	47 000	268 000	361 000
Total Assets	10 772 000	7 012 000	7 403 000	7 666 000
Total Equity	−376 000	−282 000	40 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 808 000	7 235 000	7 319 000	7 600 000
Creditors	340 000	31 000	13 000	12 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	27 000	32 000	53 000
Total Current Debt	340 000	59 000	45 000	65 000
Total Equity and Debt	10 772 000	7 012 000	7 403 000	7 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	114,18 %	97,5 %	−7 400 %
Debt-to-Equity Ratio	−28,74	−25,66	182,98	7 600
Operating Profit Margin	21,47 %	−50 %	42,2 %	37,04 %
Current Ratio	3,25	0,8	5,96	5,55
Quick Ratio	3,25	0,8	5,96	5,55
Equity Ratio	−0,03	−0,04	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %