company

NAPRAPATSTOVA AS

5453 UTÅKER

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

1,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	172 000	93 000	123 000
Net Income	23 000	−13 000	6 000	−37 000
Total Assets	80 000	67 000	72 000	59 000
Total Equity	46 000	23 000	36 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	172 000	93 000	123 000
Expenditure	164 000	185 000	87 000	161 000
Operating Profit	26 000	−13 000	6 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	26 000	−13 000	6 000	−37 000
Tax	3 000	0	0	0
Net Income	23 000	−13 000	6 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	0
Total Current Assets	65 000	67 000	72 000	59 000
Total Assets	80 000	67 000	72 000	59 000
Total Retained Equity	16 000	−2 000	12 000	5 000
Total Equity	46 000	23 000	36 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	44 000	36 000	29 000
Total Equity and Debt	80 000	67 000	72 000	59 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	191 000	172 000	93 000	123 000
Other Income	0	0	0	0
Revenue	191 000	172 000	93 000	123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	106 000	114 000	48 000	93 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	185 000	87 000	161 000
Operating Profit	26 000	−13 000	6 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	−13 000	6 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	64 000	68 000	51 000
Total Current Assets	65 000	67 000	72 000	59 000
Total Assets	80 000	67 000	72 000	59 000
Total Equity	46 000	23 000	36 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	21 000	20 000	20 000
Dividends	0	0	0	0
Other Current Debt	11 000	12 000	5 000	10 000
Total Current Debt	34 000	44 000	36 000	29 000
Total Equity and Debt	80 000	67 000	72 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	−56,52 %	16,67 %	−123,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,61 %	−7,56 %	6,45 %	−30,08 %
Current Ratio	1,91	1,52	2	2,03
Quick Ratio	1,91	1,52	2	2,03
Equity Ratio	0,58	0,34	0,5	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English