VPPARTNER AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

6,92 %

Current Ratio

4,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	511 000	684 000	698 000
Net Income	42 000	107 000	133 000	151 000
Total Assets	785 000	699 000	626 000	492 000
Total Equity	607 000	565 000	458 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	511 000	684 000	698 000
Expenditure	361 000	374 000	515 000	505 000
Operating Profit	52 000	137 000	170 000	194 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	54 000	137 000	170 000	194 000
Tax	12 000	30 000	37 000	43 000
Net Income	42 000	107 000	133 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	785 000	699 000	626 000	492 000
Total Assets	785 000	699 000	626 000	492 000
Total Retained Equity	583 000	541 000	433 000	301 000
Total Equity	607 000	565 000	458 000	325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	134 000	168 000	166 000
Total Equity and Debt	785 000	699 000	626 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	413 000	511 000	684 000	698 000
Other Income	0	0	0	0
Revenue	413 000	511 000	684 000	698 000
Cost of Goods Sold	26 000	76 000	131 000	90 000
Salary Costs	258 000	191 000	263 000	313 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	361 000	374 000	515 000	505 000
Operating Profit	52 000	137 000	170 000	194 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	42 000	107 000	133 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	733 000	649 000	584 000	445 000
Total Current Assets	785 000	699 000	626 000	492 000
Total Assets	785 000	699 000	626 000	492 000
Total Equity	607 000	565 000	458 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	0	0
Unpaid Taxes	139 000	85 000	101 000	93 000
Dividends	0	0	0	0
Other Current Debt	24 000	18 000	29 000	30 000
Total Current Debt	178 000	134 000	168 000	166 000
Total Equity and Debt	785 000	699 000	626 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	18,94 %	29,04 %	46,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,59 %	26,81 %	24,85 %	27,79 %
Current Ratio	4,41	5,22	3,73	2,96
Quick Ratio	4,41	5,22	3,73	2,96
Equity Ratio	0,77	0,81	0,73	0,66
Gross Profit Margin	93,7 %	85,13 %	80,85 %	87,11 %