EVA TRANSPORT AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

−44,37 %

Current Ratio

1,34

Debt-to-Equity Ratio

−3,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 951 000	2 419 000	2 000 000	2 208 000
Net Income	63 000	66 000	−223 000	−257 000
Total Assets	868 000	647 000	642 000	929 000
Total Equity	−142 000	−205 000	−271 000	−47 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 951 000	2 419 000	2 000 000	2 208 000
Expenditure	2 857 000	2 320 000	2 157 000	2 422 000
Operating Profit	94 000	100 000	−157 000	−214 000
Financial Income	0	0	0	0
Financial Costs	30 000	34 000	66 000	42 000
Financial Balance	−30 000	−34 000	−66 000	−42 000
Earnings Before Tax	63 000	66 000	−223 000	−257 000
Tax	0	0	0	0
Net Income	63 000	66 000	−223 000	−257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	233 000	306 000	403 000	569 000
Total Current Assets	636 000	340 000	239 000	361 000
Total Assets	868 000	647 000	642 000	929 000
Total Retained Equity	−382 000	−445 000	−511 000	−287 000
Total Equity	−142 000	−205 000	−271 000	−47 000
Total Long-Term Debt	537 000	488 000	607 000	714 000
Total Current Debt	473 000	363 000	305 000	262 000
Total Equity and Debt	868 000	647 000	642 000	929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 951 000	2 419 000	2 000 000	2 208 000
Other Income	0	0	0	0
Revenue	2 951 000	2 419 000	2 000 000	2 208 000
Cost of Goods Sold	693 000	748 000	607 000	0
Salary Costs	1 028 000	891 000	896 000	961 000
Depreciation	73 000	97 000	166 000	167 000
Impairment	0	0	0	0
Expenditure	2 857 000	2 320 000	2 157 000	2 422 000
Operating Profit	94 000	100 000	−157 000	−214 000
Financial Income	0	0	0	0
Financial Costs	30 000	34 000	66 000	42 000
Financial Balance	−30 000	−34 000	−66 000	−42 000
Dividends	0	0	0	0
Net Income	63 000	66 000	−223 000	−257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	306 000	403 000	569 000
Total Tangible Assets	233 000	306 000	403 000	569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	233 000	306 000	403 000	569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	3 000	1 000	22 000
Total Current Assets	636 000	340 000	239 000	361 000
Total Assets	868 000	647 000	642 000	929 000
Total Equity	−142 000	−205 000	−271 000	−47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	537 000	488 000	607 000	714 000
Creditors	188 000	53 000	26 000	98 000
Unpaid Taxes	169 000	212 000	193 000	96 000
Dividends	0	0	0	0
Other Current Debt	116 000	98 000	86 000	66 000
Total Current Debt	473 000	363 000	305 000	262 000
Total Equity and Debt	868 000	647 000	642 000	929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,37 %	−32,2 %	82,29 %	546,81 %
Debt-to-Equity Ratio	−3,78	−2,38	−2,24	−15,19
Operating Profit Margin	3,19 %	4,13 %	−7,85 %	−9,69 %
Current Ratio	1,34	0,94	0,78	1,38
Quick Ratio	1,34	0,94	0,78	1,38
Equity Ratio	−0,16	−0,32	−0,42	−0,05
Gross Profit Margin	76,52 %	69,08 %	69,65 %	100 %