TROLLTINDEN ADVOKATER SANDEFJORD AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

−283,72 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	1 206 000	237 000	231 000
Net Income	−122 000	406 000	−18 000	−106 000
Total Assets	244 000	661 000	141 000	160 000
Total Equity	43 000	165 000	−91 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	1 206 000	237 000	231 000
Expenditure	796 000	715 000	254 000	337 000
Operating Profit	−122 000	490 000	−18 000	−106 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−122 000	490 000	−18 000	−106 000
Tax	0	84 000	0	0
Net Income	−122 000	406 000	−18 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	244 000	661 000	141 000	160 000
Total Assets	244 000	661 000	141 000	160 000
Total Retained Equity	19 000	141 000	−116 000	−98 000
Total Equity	43 000	165 000	−91 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	496 000	232 000	234 000
Total Equity and Debt	244 000	661 000	141 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	674 000	1 206 000	237 000	231 000
Other Income	0	0	0	0
Revenue	674 000	1 206 000	237 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	540 000	508 000	79 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	796 000	715 000	254 000	337 000
Operating Profit	−122 000	490 000	−18 000	−106 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	150 000	0	0
Net Income	−122 000	406 000	−18 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	491 000	88 000	85 000
Total Current Assets	244 000	661 000	141 000	160 000
Total Assets	244 000	661 000	141 000	160 000
Total Equity	43 000	165 000	−91 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	11 000	18 000
Unpaid Taxes	43 000	110 000	28 000	17 000
Dividends	0	150 000	0	0
Other Current Debt	148 000	152 000	193 000	198 000
Total Current Debt	201 000	496 000	232 000	234 000
Total Equity and Debt	244 000	661 000	141 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−283,72 %	246,06 %	19,78 %	145,21 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−18,1 %	40,63 %	−7,59 %	−45,89 %
Current Ratio	1,21	1,33	0,61	0,68
Quick Ratio	1,21	1,33	0,61	0,68
Equity Ratio	0,18	0,25	−0,65	−0,46
Gross Profit Margin	100 %	100 %	100 %	100 %