company

WRK RENOVERING AS

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

40,57 %

Current Ratio

0,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 964 000	2 194 000	597 000	3 831 000
Net Income	71 000	−67 000	−144 000	193 000
Total Assets	2 199 000	820 000	550 000	1 358 000
Total Equity	175 000	104 000	171 000	315 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 964 000	2 194 000	597 000	3 831 000
Expenditure	6 864 000	2 259 000	684 000	3 581 000
Operating Profit	100 000	−65 000	−87 000	249 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	1 000	1 000
Financial Balance	−7 000	−1 000	−1 000	−1 000
Earnings Before Tax	93 000	−67 000	−87 000	248 000
Tax	22 000	0	57 000	55 000
Net Income	71 000	−67 000	−144 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	361 000	133 000	46 000	61 000
Total Current Assets	1 838 000	687 000	504 000	1 297 000
Total Assets	2 199 000	820 000	550 000	1 358 000
Total Retained Equity	145 000	74 000	141 000	285 000
Total Equity	175 000	104 000	171 000	315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 024 000	716 000	380 000	1 043 000
Total Equity and Debt	2 199 000	820 000	550 000	1 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 964 000	2 185 000	597 000	3 831 000
Other Income	0	9 000	0	0
Revenue	6 964 000	2 194 000	597 000	3 831 000
Cost of Goods Sold	571 000	80 000	27 000	130 000
Salary Costs	5 292 000	1 820 000	472 000	3 105 000
Depreciation	4 000	2 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	6 864 000	2 259 000	684 000	3 581 000
Operating Profit	100 000	−65 000	−87 000	249 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	1 000	1 000
Financial Balance	−7 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	71 000	−67 000	−144 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	6 000	12 000
Total Tangible Assets	0	4 000	6 000	12 000
Total Fiancial Fixed Assets	361 000	129 000	40 000	49 000
Total Fixed Assets	361 000	133 000	46 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	887 000	480 000	285 000	622 000
Total Current Assets	1 838 000	687 000	504 000	1 297 000
Total Assets	2 199 000	820 000	550 000	1 358 000
Total Equity	175 000	104 000	171 000	315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	50 000	20 000	92 000
Unpaid Taxes	824 000	341 000	153 000	518 000
Dividends	0	0	0	0
Other Current Debt	891 000	268 000	150 000	378 000
Total Current Debt	2 024 000	716 000	380 000	1 043 000
Total Equity and Debt	2 199 000	820 000	550 000	1 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,57 %	−64,42 %	−84,21 %	61,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,44 %	−2,96 %	−14,57 %	6,5 %
Current Ratio	0,91	0,96	1,33	1,24
Quick Ratio	0,91	0,96	1,33	1,24
Equity Ratio	0,08	0,13	0,31	0,23
Gross Profit Margin	91,8 %	96,35 %	95,48 %	96,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English