SLAATSVEEN AS

0172 OSLO

Finances

Share Ownership

Return on Equity

−145,13 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 799 000	1 740 000	944 000
Net Income	−164 000	−26 000	418 000	−132 000
Total Assets	263 000	496 000	802 000	142 000
Total Equity	113 000	277 000	303 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 799 000	1 740 000	944 000
Expenditure	1 492 000	1 824 000	1 239 000	1 076 000
Operating Profit	−164 000	−26 000	500 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−164 000	−27 000	500 000	−133 000
Tax	0	−1 000	83 000	0
Net Income	−164 000	−26 000	418 000	−132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	55 000	60 000	47 000
Total Current Assets	240 000	441 000	742 000	95 000
Total Assets	263 000	496 000	802 000	142 000
Total Retained Equity	83 000	247 000	273 000	5 000
Total Equity	113 000	277 000	303 000	35 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	150 000	219 000	499 000	107 000
Total Equity and Debt	263 000	496 000	802 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 328 000	1 799 000	1 740 000	944 000
Other Income	0	0	0	0
Revenue	1 328 000	1 799 000	1 740 000	944 000
Cost of Goods Sold	26 000	266 000	18 000	127 000
Salary Costs	935 000	1 085 000	831 000	596 000
Depreciation	32 000	28 000	15 000	8 000
Impairment	0	0	0	0
Expenditure	1 492 000	1 824 000	1 239 000	1 076 000
Operating Profit	−164 000	−26 000	500 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	150 000	0
Net Income	−164 000	−26 000	418 000	−132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	55 000	60 000	47 000
Total Tangible Assets	23 000	55 000	60 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	55 000	60 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	64 000	382 000	86 000
Total Current Assets	240 000	441 000	742 000	95 000
Total Assets	263 000	496 000	802 000	142 000
Total Equity	113 000	277 000	303 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	13 000	12 000	35 000	8 000
Unpaid Taxes	51 000	90 000	171 000	62 000
Dividends	0	0	150 000	0
Other Current Debt	87 000	118 000	61 000	38 000
Total Current Debt	150 000	219 000	499 000	107 000
Total Equity and Debt	263 000	496 000	802 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−145,13 %	−9,39 %	137,95 %	−377,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,35 %	−1,45 %	28,74 %	−13,98 %
Current Ratio	1,6	2,01	1,49	0,89
Quick Ratio	1,6	2,01	1,49	0,89
Equity Ratio	0,43	0,56	0,38	0,25
Gross Profit Margin	98,04 %	85,21 %	98,97 %	86,55 %