ALBERTINE FRISØR AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

174,47 %

Current Ratio

0,63

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 493 000	1 400 000	1 463 000
Net Income	−82 000	−92 000	−46 000	210 000
Total Assets	182 000	303 000	420 000	530 000
Total Equity	−47 000	36 000	128 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 493 000	1 400 000	1 463 000
Expenditure	1 654 000	1 585 000	1 450 000	1 190 000
Operating Profit	−82 000	−92 000	−51 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−82 000	−92 000	−52 000	274 000
Tax	0	0	−6 000	64 000
Net Income	−82 000	−92 000	−46 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	106 000	175 000	245 000
Total Current Assets	145 000	197 000	245 000	286 000
Total Assets	182 000	303 000	420 000	530 000
Total Retained Equity	−77 000	6 000	98 000	244 000
Total Equity	−47 000	36 000	128 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	229 000	267 000	292 000	256 000
Total Equity and Debt	182 000	303 000	420 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 573 000	1 492 000	1 377 000	1 463 000
Other Income	0	1 000	23 000	0
Revenue	1 573 000	1 493 000	1 400 000	1 463 000
Cost of Goods Sold	106 000	114 000	125 000	141 000
Salary Costs	1 124 000	1 098 000	960 000	695 000
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	1 654 000	1 585 000	1 450 000	1 190 000
Operating Profit	−82 000	−92 000	−51 000	274 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−82 000	−92 000	−46 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	40 000	80 000	120 000
Total Intangible Assets	0	40 000	80 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	59 000	88 000
Total Tangible Assets	0	29 000	59 000	88 000
Total Fiancial Fixed Assets	37 000	37 000	37 000	37 000
Total Fixed Assets	37 000	106 000	175 000	245 000
Stock	31 000	32 000	38 000	39 000
Total Investments	0	0	0	0
Cash, Bank	102 000	156 000	188 000	247 000
Total Current Assets	145 000	197 000	245 000	286 000
Total Assets	182 000	303 000	420 000	530 000
Total Equity	−47 000	36 000	128 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	4 000	10 000
Unpaid Taxes	112 000	110 000	92 000	111 000
Dividends	0	0	0	0
Other Current Debt	115 000	156 000	196 000	71 000
Total Current Debt	229 000	267 000	292 000	256 000
Total Equity and Debt	182 000	303 000	420 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,47 %	−255,56 %	−35,94 %	76,64 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−5,21 %	−6,16 %	−3,64 %	18,73 %
Current Ratio	0,63	0,74	0,84	1,12
Quick Ratio	0,73	0,84	0,96	1,32
Equity Ratio	−0,26	0,12	0,3	0,52
Gross Profit Margin	93,26 %	92,36 %	91,07 %	90,36 %