TINTAN INVEST AS

0767 OSLO

Finances

Return on Equity

2,38 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−10 000	−14 000	−63 000
Total Assets	316 000	310 000	183 000	167 000
Total Equity	−84 000	−81 000	−71 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	10 000	14 000	14 000
Operating Profit	−14 000	−10 000	−14 000	−14 000
Financial Income	11 000	0	0	0
Financial Costs	0	0	0	50 000
Financial Balance	11 000	0	0	−50 000
Earnings Before Tax	−2 000	−10 000	−14 000	−63 000
Tax	0	0	0	0
Net Income	−2 000	−10 000	−14 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	285 000	161 000	156 000
Total Current Assets	91 000	25 000	22 000	12 000
Total Assets	316 000	310 000	183 000	167 000
Total Retained Equity	−108 000	−106 000	−96 000	−82 000
Total Equity	−84 000	−81 000	−71 000	−58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	399 000	391 000	254 000	225 000
Total Equity and Debt	316 000	310 000	183 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	14 000	14 000
Operating Profit	−14 000	−10 000	−14 000	−14 000
Financial Income	11 000	0	0	0
Financial Costs	0	0	0	50 000
Financial Balance	11 000	0	0	−50 000
Dividends	0	0	0	0
Net Income	−2 000	−10 000	−14 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	225 000	285 000	161 000	156 000
Total Fixed Assets	225 000	285 000	161 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	7 000	4 000	3 000
Total Current Assets	91 000	25 000	22 000	12 000
Total Assets	316 000	310 000	183 000	167 000
Total Equity	−84 000	−81 000	−71 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	399 000	391 000	254 000	225 000
Total Current Debt	399 000	391 000	254 000	225 000
Total Equity and Debt	316 000	310 000	183 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,38 %	12,35 %	19,72 %	108,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,23	0,06	0,09	0,05
Quick Ratio	0,23	0,06	0,09	0,05
Equity Ratio	−0,27	−0,26	−0,39	−0,35
Gross Profit Margin	-	-	-	-